INR 480.3
(-1.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.81 Billion | 23.85 Billion | 26.63 Billion | 16.08 Billion | 14.23 Billion | 12.28 Billion |
Cost of Revenue | 22.59 Billion | 18.94 Billion | 17.61 Billion | 11.8 Billion | 11.32 Billion | 9.56 Billion |
Gross Profit | 6.21 Billion | 4.9 Billion | 9.02 Billion | 4.28 Billion | 2.9 Billion | 2.72 Billion |
Operating Expenses | 881.18 Million | 3 Billion | 3.66 Billion | 2.77 Billion | 2.16 Billion | 1.62 Billion |
Selling, General and Administrative Expenses | 914.04 Million | 811.56 Million | 1.42 Billion | 702.61 Million | 411.63 Million | 393.75 Million |
Research and Development Expenses | - | 51.06 Million | 48.78 Million | 39.69 Million | 33.09 Million | 18.47 Million |
Other Expenses | 22.49 Million | 6.65 Million | 5.33 Million | 2.9 Million | 1.55 Million | 577 Thousand |
Cost and Expenses | 26.41 Billion | 21.95 Billion | 21.28 Billion | 14.58 Billion | 13.48 Billion | 11.18 Billion |
Operating Income | 2.39 Billion | 1.93 Billion | 5.37 Billion | 1.51 Billion | 745.56 Million | 1.24 Billion |
Interest Expense | 833.02 Million | 337.02 Million | 502.01 Million | 572.38 Million | 512.31 Million | 250.74 Million |
Income Tax Expense | 460.14 Million | 110.64 Million | 1.8 Billion | 376.46 Million | 118.27 Million | 331.93 Million |
Earnings before Tax | 1.77 Billion | 1.75 Billion | 5.06 Billion | 1.06 Billion | 356.44 Million | 973 Million |
Net Income | 1.31 Billion | 1.64 Billion | 3.26 Billion | 688.71 Million | 238.17 Million | 641.06 Million |
Earnings Per Share Basic | 23.39 | 29.32 | 58.01 | 12.25 | 4.24 | 11.43 |
Earnings Per Share Diluted | 23.39 | 29.32 | 58.01 | 12.25 | 4.24 | 11.43 |
Weighted Average Shares Outstanding | 56.22 Million | 56.22 Million | 56.22 Million | 56.22 Million | 56.22 Million | 56.08 Million |
Weighted Average Shares Outstanding (Diluted) | 56.22 Million | 56.22 Million | 56.22 Million | 56.22 Million | 56.22 Million | 56.08 Million |
Gross Margin | 0.22 | 0.21 | 0.34 | 0.27 | 0.20 | 0.22 |
EBIT Margin | 0.13 | 0.12 | 0.24 | 0.16 | 0.12 | 0.14 |
Profit Margin | 0.05 | 0.07 | 0.12 | 0.04 | 0.02 | 0.05 |
EBITDA | 3.79 Billion | 3 Billion | 6.48 Billion | 2.59 Billion | 1.71 Billion | 1.8 Billion |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.20 | 0.09 | 0.05 | 0.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 8.02 Billion | 29.05 Billion | 8 Billion | 7.5 Billion | 7.37 Billion | 6.17 Billion |
Cost of Revenue | 6.6 Billion | 24.62 Billion | 6.66 Billion | 5.53 Billion | 5.69 Billion | 4.62 Billion |
Gross Profit | 1.42 Billion | 4.42 Billion | 1.34 Billion | 1.96 Billion | 1.68 Billion | 1.54 Billion |
Operating Expenses | 607.36 Million | 1.84 Billion | 542.06 Million | 1.28 Billion | 1.1 Billion | 1.01 Billion |
Selling, General and Administrative Expenses | 607.36 Million | - | 542.06 Million | 475.78 Million | 434.1 Million | 389.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.34 Million | 22.49 Million | 6.18 Million | 2.96 Million | 3.24 Million | 10.1 Million |
Cost and Expenses | 7.2 Billion | 26.47 Billion | 7.2 Billion | 6.82 Billion | 6.79 Billion | 5.64 Billion |
Operating Income | 820.87 Million | 2.58 Billion | 799.94 Million | 679.5 Million | 575.69 Million | 530.71 Million |
Interest Expense | 266.01 Million | 833.02 Million | 278.32 Million | 251.58 Million | 151.92 Million | 151.19 Million |
Income Tax Expense | 148.04 Million | 460.14 Million | 136.06 Million | 113.4 Million | 110.04 Million | 100.63 Million |
Earnings before Tax | 569.21 Million | 1.77 Billion | 527.8 Million | 430.87 Million | 427.02 Million | 389.62 Million |
Net Income | 421.16 Million | 1.31 Billion | 391.73 Million | 317.47 Million | 316.98 Million | 288.98 Million |
Earnings Per Share Basic | 7.49 | - | 6.97 | 5.65 | 5.64 | 5.14 |
Earnings Per Share Diluted | 7.49 | - | 6.97 | 5.65 | 5.64 | 5.14 |
Weighted Average Shares Outstanding | 56.22 Million | 56.22 Million | 56.22 Million | 56.22 Million | 56.22 Million | 56.22 Million |
Weighted Average Shares Outstanding (Diluted) | 56.22 Million | 56.22 Million | 56.22 Million | 56.22 Million | 56.22 Million | 56.22 Million |
Gross Margin | 0.18 | 0.15 | 0.17 | 0.26 | 0.23 | 0.25 |
EBIT Margin | 0.15 | - | 0.15 | 0.14 | 0.11 | 0.12 |
Profit Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 |
EBITDA | 1.18 Billion | - | 1.16 Billion | 1.03 Billion | 823.05 Million | 771.09 Million |
Earnings Before Tax Margin | 0.10 | 0.09 | 0.10 | 0.09 | 0.08 | 0.09 |
SCHYF
6699
1070
BIDU
600498
KEI