USD 0.34
(0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.33 Million | 9.41 Million | 8.65 Million | 7.05 Million | 12.25 Million | 11.46 Million |
Total Current Assets | 4.23 Million | 6.67 Million | 5.09 Million | 3.29 Million | 5.9 Million | 5.61 Million |
Cash And Short Term Investments | 185 Thousand | 48 Thousand | 524 Thousand | 43 Thousand | 535 Thousand | 723 Thousand |
Cash and Cash Equivalents | 185 Thousand | 48 Thousand | 524 Thousand | 43 Thousand | 535 Thousand | 723 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.53 Million | 2.83 Million | 2.14 Million | 1.38 Million | 2.38 Million | 2.27 Million |
Inventory | 2.37 Million | 2.72 Million | 871 Thousand | 1.54 Million | 2.18 Million | 2.2 Million |
Other Current Assets | 148 Thousand | 1.07 Million | 1.55 Million | 327 Thousand | 807 Thousand | 417 Thousand |
Total Non-Current Assets | 4.09 Million | 2.73 Million | 3.55 Million | 3.76 Million | 6.34 Million | 5.85 Million |
Net PPE | 3.86 Million | 2.7 Million | 3.52 Million | 3.71 Million | 4.35 Million | 3.49 Million |
Good Will And Intangible Assets | - | - | - | - | 744 Thousand | 744 Thousand |
Good Will | - | - | - | - | 744 Thousand | 744 Thousand |
Intangible Assets | - | - | - | - | 744 Thousand | - |
Long-Term Investments | 200 Thousand | - | - | - | 850 Thousand | 900 Thousand |
Tax Assets | - | - | - | - | -850 Thousand | -900 Thousand |
Other Non Current Assets | 34 Thousand | 34 Thousand | 33 Thousand | 47 Thousand | 1.25 Million | 1.62 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.54 Million | 19.73 Million | 19.59 Million | 14.1 Million | 13.99 Million | 19.23 Million |
Total Current Liabilities | 18.11 Million | 15.96 Million | 14.91 Million | 9.56 Million | 8.97 Million | 14.07 Million |
Account Payables | 8.42 Million | 6.33 Million | 5.24 Million | 1.64 Million | 945 Thousand | 3.72 Million |
Tax Payables | 1.25 Million | 1.17 Million | 1.19 Million | 1.14 Million | 1.11 Million | 1.08 Million |
Short Term Debt | 4.12 Million | 4.16 Million | 3.42 Million | 2.84 Million | 1.85 Million | 3.58 Million |
Deferred Revenue | 94 Thousand | 1.32 Million | 2.23 Million | 795 Thousand | 910 Thousand | 1.43 Million |
Other Current Liabilities | 5.47 Million | 4.13 Million | 4 Million | 4.28 Million | 5.25 Million | 5.33 Million |
Total Non Current Liabilities | 4.42 Million | 3.77 Million | 4.68 Million | 4.53 Million | 5.02 Million | 5.15 Million |
Long-Term Debt | 535 Thousand | 912 Thousand | 1.3 Million | 860 Thousand | 1.54 Million | 1.44 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.89 Million | 2.86 Million | 3.38 Million | 3.67 Million | 3.48 Million | 3.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -14.21 Million | -10.32 Million | -10.94 Million | -7.04 Million | -1.74 Million | -7.76 Million |
Stock Holders Equity | -14.21 Million | -10.32 Million | -10.94 Million | -7.04 Million | -1.74 Million | -7.76 Million |
Common Stock | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 4000.00 |
Retained Earnings | -46.71 Million | -42.65 Million | -42.97 Million | -38 Million | -33.16 Million | -31.68 Million |
Accumulated other comprehensive income | -5.94 Million | -6.06 Million | -6.25 Million | -7.32 Million | -6.61 Million | -6.39 Million |
Common Stock Equity | -14.21 Million | -10.32 Million | -10.94 Million | -7.04 Million | -1.74 Million | -7.76 Million |
Capital Lease Obligation | 1.64 Million | 805 Thousand | 1.2 Million | 893 Thousand | 1.17 Million | - |
Total Investments | 200 Thousand | - | - | - | 850 Thousand | 900 Thousand |
Total Debt | 6.3 Million | 5.07 Million | 4.73 Million | 3.7 Million | 3.39 Million | 5.03 Million |
Net Debt | 6.12 Million | 5.02 Million | 4.2 Million | 3.66 Million | 2.86 Million | 4.3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.93 Million | 7.85 Million | 8.33 Million | 8.33 Million | 10.08 Million | 9.42 Million |
Total Current Assets | 4.17 Million | 3.93 Million | 4.23 Million | 4.23 Million | 5.86 Million | 5.02 Million |
Cash And Short Term Investments | 169 Thousand | 96 Thousand | 185 Thousand | 185 Thousand | 6000.00 | 198 Thousand |
Cash and Cash Equivalents | 169 Thousand | 96 Thousand | 185 Thousand | 185 Thousand | 6000.00 | 198 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.95 Million | 1.37 Million | 1.53 Million | 1.53 Million | 2.44 Million | 1.66 Million |
Inventory | 1.81 Million | 2.09 Million | 2.37 Million | 2.37 Million | 3 Million | 2.2 Million |
Other Current Assets | 246.99 Thousand | 367.99 Thousand | 148 Thousand | 148 Thousand | 411 Thousand | 961 Thousand |
Total Non-Current Assets | 3.75 Million | 3.92 Million | 4.09 Million | 4.09 Million | 4.21 Million | 4.39 Million |
Net PPE | 3.52 Million | 3.69 Million | 3.86 Million | 3.86 Million | 3.98 Million | 4.16 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 34 Thousand | 33.99 Thousand | 34 Thousand | 34 Thousand | 34 Thousand | 34 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 24.34 Million | 23.38 Million | 22.54 Million | 22.54 Million | 22.93 Million | 21.36 Million |
Total Current Liabilities | 20.21 Million | 19.12 Million | 18.11 Million | 18.11 Million | 18.41 Million | 16.25 Million |
Account Payables | 9.24 Million | 8.89 Million | 8.42 Million | 8.42 Million | 8.2 Million | 6.6 Million |
Tax Payables | - | - | 1.25 Million | 1.25 Million | - | - |
Short Term Debt | 4.15 Million | 4.14 Million | 4.12 Million | 4.12 Million | 4.23 Million | 4.26 Million |
Deferred Revenue | 779 Thousand | 450 Thousand | 94 Thousand | 94 Thousand | 1.08 Million | 1 Million |
Other Current Liabilities | 6.02 Million | 5.63 Million | 5.47 Million | 5.47 Million | 4.88 Million | 4.37 Million |
Total Non Current Liabilities | 4.13 Million | 4.26 Million | 4.42 Million | 4.42 Million | 4.52 Million | 5.1 Million |
Long-Term Debt | 531 Thousand | 533 Thousand | 535 Thousand | 535 Thousand | 2.1 Million | 2.18 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.6 Million | 3.73 Million | 3.89 Million | 3.89 Million | 2.42 Million | 2.91 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -16.4 Million | -15.52 Million | -14.21 Million | -14.21 Million | -12.85 Million | -11.93 Million |
Stock Holders Equity | -16.4 Million | -15.52 Million | -14.21 Million | -14.21 Million | -12.85 Million | -11.93 Million |
Common Stock | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand | 13 Thousand |
Retained Earnings | -48.84 Million | -47.98 Million | -46.71 Million | -46.71 Million | -45.23 Million | -44.38 Million |
Accumulated other comprehensive income | -6.02 Million | -5.99 Million | -5.94 Million | -5.94 Million | -6.06 Million | -6.01 Million |
Common Stock Equity | -16.4 Million | -15.52 Million | -14.21 Million | -14.21 Million | -12.85 Million | -11.93 Million |
Capital Lease Obligation | 1.44 Million | 1.54 Million | 1.64 Million | 1.64 Million | 2.07 Million | 2.18 Million |
Total Investments | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Total Debt | 6.13 Million | 6.22 Million | 6.3 Million | 6.3 Million | 6.33 Million | 6.45 Million |
Net Debt | 5.96 Million | 6.12 Million | 6.12 Million | 6.12 Million | 6.33 Million | 6.25 Million |
8458
HGV
NOAH
6699
1070
0393