USD 8.7
(3.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.68 Billion | 11.79 Billion | 10.88 Billion | 9.39 Billion | 9.8 Billion | 8.01 Billion |
Total Current Assets | 7.11 Billion | 6.31 Billion | 5.51 Billion | 6.7 Billion | 6.76 Billion | 5.1 Billion |
Cash And Short Term Investments | 5.57 Billion | 4.71 Billion | 3.49 Billion | 5.12 Billion | 5.05 Billion | 3.15 Billion |
Cash and Cash Equivalents | 5.19 Billion | 4.4 Billion | 3.4 Billion | 5 Billion | 4.38 Billion | 2.7 Billion |
Short Term Investments | 379.45 Million | 315.97 Million | 92.8 Million | 114.92 Million | 671.25 Million | 450.47 Million |
Net Receivables | 1.18 Billion | 1.4 Billion | 1.85 Billion | 1.37 Billion | 1.45 Billion | 1.49 Billion |
Inventory | 1.00 | 23.2 Million | 510 Thousand | 9.99 Million | 6.58 Million | 2.5 Million |
Other Current Assets | 206.25 Million | 166.73 Million | 163.71 Million | 199.44 Million | 243.7 Million | 453.26 Million |
Total Non-Current Assets | 5.56 Billion | 5.48 Billion | 5.37 Billion | 2.69 Billion | 3.03 Billion | 2.91 Billion |
Net PPE | 2.62 Billion | 2.65 Billion | 2.8 Billion | 522.82 Million | 648.5 Million | 346.65 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.33 Billion | 2.26 Billion | 2.07 Billion | 1.8 Billion | 2.15 Billion | 2.4 Billion |
Tax Assets | 431.49 Million | 436.44 Million | 335.9 Million | 224.24 Million | 167.43 Million | 113.38 Million |
Other Non Current Assets | 178.58 Million | 124.12 Million | 161.83 Million | 148.29 Million | 67.18 Million | 49.97 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.25 Billion | 2.29 Billion | 2.74 Billion | 2.12 Billion | 1.92 Billion | 1.83 Billion |
Total Current Liabilities | 1.89 Billion | 1.9 Billion | 2.28 Billion | 1.8 Billion | 1.5 Billion | 1.59 Billion |
Account Payables | 104.48 Million | 117.14 Million | 71.59 Million | 759.92 Million | 670.78 Million | -122.82 Million |
Tax Payables | 127.89 Million | 126.84 Million | 190.26 Million | 140.77 Million | 126.74 Million | 54.29 Million |
Short Term Debt | 61.82 Million | 84.35 Million | 91.28 Million | 86.47 Million | 11.67 Million | 122.82 Million |
Deferred Revenue | 102.99 Million | 67.96 Million | 63.63 Million | 71.61 Million | 100.69 Million | 142.92 Million |
Other Current Liabilities | 1.62 Billion | 1.63 Billion | 2.05 Billion | 885.25 Million | 721.89 Million | 1.44 Billion |
Total Non Current Liabilities | 366.59 Million | 392.69 Million | 465.11 Million | 318.94 Million | 422.59 Million | 247.81 Million |
Long-Term Debt | 76.53 Million | 83.17 Million | 130.95 Million | 272.21 Million | 362.75 Million | 145 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.66 Million | 59.76 Million | 100.02 Million | 855 Thousand | 3.43 Million | 35.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.42 Billion | 9.5 Billion | 8.24 Billion | 7.36 Billion | 8.73 Billion | 6.51 Billion |
Stock Holders Equity | 10.31 Billion | 9.4 Billion | 8.14 Billion | 7.27 Billion | 7.87 Billion | 6.17 Billion |
Common Stock | 110 Thousand | 105 Thousand | 104 Thousand | 104 Thousand | 103 Thousand | 101 Thousand |
Retained Earnings | 6.43 Billion | 5.6 Billion | 5.18 Billion | 3.98 Billion | 4.73 Billion | 3.94 Billion |
Accumulated other comprehensive income | 74.61 Million | -2.54 Million | -140.01 Million | -79.11 Million | 97.04 Million | 36.19 Million |
Common Stock Equity | 10.31 Billion | 9.4 Billion | 8.14 Billion | 7.27 Billion | 7.87 Billion | 6.17 Billion |
Capital Lease Obligation | 138.35 Million | 83.17 Million | 130.95 Million | 272.21 Million | 362.75 Million | - |
Total Investments | 2.71 Billion | 2.58 Billion | 2.16 Billion | 1.91 Billion | 2.82 Billion | 2.85 Billion |
Total Debt | 138.35 Million | 167.52 Million | 130.95 Million | 272.21 Million | 362.75 Million | 145 Million |
Net Debt | -5.05 Billion | -4.23 Billion | -3.27 Billion | -4.73 Billion | -4.02 Billion | -2.55 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.46 Billion | 12.74 Billion | 12.68 Billion | 12.68 Billion | 12.62 Billion | 12.56 Billion |
Total Current Assets | 7.2 Billion | 7.22 Billion | 7.11 Billion | 7.11 Billion | 6.87 Billion | 6.83 Billion |
Cash And Short Term Investments | 5.89 Billion | 5.87 Billion | 5.57 Billion | 5.57 Billion | 5.36 Billion | 5.18 Billion |
Cash and Cash Equivalents | 4.6 Billion | 5.12 Billion | 5.19 Billion | 5.19 Billion | 4.95 Billion | 4.74 Billion |
Short Term Investments | 1.28 Billion | 747.08 Million | 379.45 Million | 379.45 Million | 407.87 Million | 445.48 Million |
Net Receivables | 1.08 Billion | 1.16 Billion | 1.18 Billion | 1.18 Billion | 1.16 Billion | 1.3 Billion |
Inventory | 4.57 Million | 2.27 Million | 1.00 | 1.00 | 153.9 Million | 143.25 Million |
Other Current Assets | 226.33 Million | 178.64 Million | 206.25 Million | 206.25 Million | 189.47 Million | 200.58 Million |
Total Non-Current Assets | 5.26 Billion | 5.51 Billion | 5.56 Billion | 5.56 Billion | 5.74 Billion | 5.72 Billion |
Net PPE | 2.51 Billion | 2.57 Billion | 2.62 Billion | 2.62 Billion | 2.65 Billion | 2.67 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.18 Billion | 2.32 Billion | 2.33 Billion | 2.33 Billion | 2.48 Billion | 2.44 Billion |
Tax Assets | 400.4 Million | 427.68 Million | 431.49 Million | 431.49 Million | 435.63 Million | 436.24 Million |
Other Non Current Assets | 155.82 Million | 189.79 Million | 178.58 Million | 178.58 Million | 171.08 Million | 169.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.73 Billion | 2.11 Billion | 2.25 Billion | 2.25 Billion | 2.32 Billion | 2.49 Billion |
Total Current Liabilities | 2.41 Billion | 1.75 Billion | 1.89 Billion | 1.89 Billion | 1.97 Billion | 2.12 Billion |
Account Payables | 127.45 Million | - | 104.48 Million | 104.48 Million | - | 151.06 Million |
Tax Payables | 76.31 Million | 98.99 Million | 127.89 Million | 127.89 Million | 166.95 Million | 141.69 Million |
Short Term Debt | 15.87 Million | - | 61.82 Million | 61.82 Million | - | -151.06 Million |
Deferred Revenue | 73.85 Million | 88.18 Million | 102.99 Million | 102.99 Million | 88.37 Million | 71.44 Million |
Other Current Liabilities | 2.19 Billion | 1.66 Billion | 1.62 Billion | 1.62 Billion | 1.88 Billion | 2.05 Billion |
Total Non Current Liabilities | 325.63 Million | 356.87 Million | 366.59 Million | 366.59 Million | 351.47 Million | 364.55 Million |
Long-Term Debt | 55.04 Million | 70.33 Million | 76.53 Million | 76.53 Million | 77.41 Million | 79.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.98 Million | 25.56 Million | 27.66 Million | 27.66 Million | 45.05 Million | 54.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.67 Billion | 10.51 Billion | 10.42 Billion | 10.42 Billion | 10.2 Billion | 10.14 Billion |
Stock Holders Equity | 9.61 Billion | 10.51 Billion | 10.31 Billion | 10.31 Billion | 10.2 Billion | 9.97 Billion |
Common Stock | 111 Thousand | 10.63 Billion | 110 Thousand | 110 Thousand | 10.3 Billion | 106 Thousand |
Retained Earnings | 5.65 Billion | - | 6.43 Billion | 6.43 Billion | - | 5.98 Billion |
Accumulated other comprehensive income | 158.55 Million | - | 74.61 Million | 74.61 Million | - | 121.55 Million |
Common Stock Equity | 9.61 Billion | 10.51 Billion | 10.31 Billion | 10.31 Billion | 10.2 Billion | 9.97 Billion |
Capital Lease Obligation | 55.04 Million | 70.33 Million | 138.35 Million | 138.35 Million | 77.41 Million | 79.26 Million |
Total Investments | 3.47 Billion | 3.07 Billion | 2.71 Billion | 2.71 Billion | 2.89 Billion | 2.89 Billion |
Total Debt | 55.04 Million | 70.33 Million | 138.35 Million | 138.35 Million | 77.41 Million | 79.26 Million |
Net Debt | -4.54 Billion | -5.05 Billion | -5.05 Billion | -5.05 Billion | -4.88 Billion | -4.66 Billion |
600756
GUZOF
VYX
TNLX
8458
HGV