USD 37.98
(-5.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.97 Billion | 3.83 Billion | 2.33 Billion | 894 Million | 1.83 Billion | 1.99 Billion |
Cost of Revenue | 2.74 Billion | 2.56 Billion | 1.48 Billion | 742 Million | 1.26 Billion | 1.31 Billion |
Gross Profit | 1.22 Billion | 1.27 Billion | 855 Million | 152 Million | 578 Million | 685 Million |
Operating Expenses | 2.75 Billion | 580 Million | 357 Million | 188 Million | 263 Million | 251 Million |
Selling, General and Administrative Expenses | 1.61 Billion | 336 Million | 231 Million | 143 Million | 212 Million | 215 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 244 Million | 126 Million | 45 Million | 51 Million | -1 Million |
Cost and Expenses | 3.36 Billion | 3.14 Billion | 1.83 Billion | 930 Million | 1.52 Billion | 1.56 Billion |
Operating Income | 613 Million | 707 Million | 482 Million | -28 Million | 316 Million | 434 Million |
Interest Expense | 178 Million | 142 Million | 105 Million | 43 Million | 43 Million | 30 Million |
Income Tax Expense | 136 Million | 129 Million | 93 Million | -79 Million | 57 Million | 105 Million |
Earnings before Tax | 449 Million | 481 Million | 269 Million | -280 Million | 273 Million | 403 Million |
Net Income | 313 Million | 352 Million | 176 Million | -201 Million | 216 Million | 298 Million |
Earnings Per Share Basic | 2.80 | 2.98 | 1.76 | -2.36 | 2.43 | 3.07 |
Earnings Per Share Diluted | 2.80 | 2.93 | 1.74 | -2.36 | 2.42 | 3.04 |
Weighted Average Shares Outstanding | 111.78 Million | 118 Million | 99.74 Million | 85.18 Million | 88.75 Million | 97 Million |
Weighted Average Shares Outstanding (Diluted) | 111.6 Million | 120 Million | 101.09 Million | 85.18 Million | 89.29 Million | 98 Million |
Gross Margin | 0.31 | 0.33 | 0.37 | 0.17 | 0.31 | 0.34 |
EBIT Margin | 0.23 | 0.25 | 0.26 | 0.02 | 0.20 | 0.23 |
Profit Margin | 0.08 | 0.09 | 0.08 | -0.22 | 0.12 | 0.15 |
EBITDA | 930 Million | 954 Million | 624 Million | -192 Million | 367 Million | 469 Million |
Earnings Before Tax Margin | 0.15 | 0.18 | 0.21 | -0.03 | 0.17 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.23 Billion | 1.15 Billion | 1.01 Billion | 3.97 Billion | 1.01 Billion | 1 Billion |
Cost of Revenue | 995 Million | 899 Million | 433 Million | 1.68 Billion | 154 Million | 367 Million |
Gross Profit | 240 Million | 257 Million | 586 Million | 2.29 Billion | 864 Million | 640 Million |
Operating Expenses | 98 Million | 80 Million | 411 Million | 1.61 Billion | 684 Million | 470 Million |
Selling, General and Administrative Expenses | 98 Million | 80 Million | 411 Million | - | 210 Million | 384 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3 Million | -5 Million | -1 Million | 2 Million | 474 Million | 3 Million |
Cost and Expenses | 1.09 Billion | 979 Million | 844 Million | 3.29 Billion | 838 Million | 837 Million |
Operating Income | 142 Million | 177 Million | 175 Million | 684 Million | 180 Million | 154 Million |
Interest Expense | 87 Million | 79 Million | 45 Million | 178 Million | -45 Million | 44 Million |
Income Tax Expense | 3 Million | -11 Million | 40 Million | 136 Million | -44 Million | 35 Million |
Earnings before Tax | 7 Million | -13 Million | 108 Million | 449 Million | 136 Million | 115 Million |
Net Income | 2 Million | -4 Million | 68 Million | 313 Million | 92 Million | 80 Million |
Earnings Per Share Basic | 0.02 | -0.04 | 0.63 | - | 0.84 | 0.72 |
Earnings Per Share Diluted | 0.02 | -0.04 | 0.62 | - | 0.83 | 0.71 |
Weighted Average Shares Outstanding | 103.4 Million | 105.1 Million | 107.93 Million | 110.1 Million | 109.5 Million | 111 Million |
Weighted Average Shares Outstanding (Diluted) | 104.3 Million | 105.1 Million | 110 Million | 111.6 Million | 110.9 Million | 112 Million |
Gross Margin | 0.19 | 0.22 | 0.58 | 0.58 | 0.85 | 0.64 |
EBIT Margin | 0.17 | 0.21 | 0.23 | - | 0.06 | 0.23 |
Profit Margin | 0.00 | -0.00 | 0.07 | 0.08 | 0.09 | 0.08 |
EBITDA | 210 Million | 239 Million | 232 Million | - | 56 Million | 227 Million |
Earnings Before Tax Margin | 0.11 | 0.15 | 0.17 | 0.17 | 0.18 | 0.15 |
NOAH
600756
GUZOF
0393
TNLX
8458