USD 2.52
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 36.21 Billion | 31.64 Billion | 26.15 Billion | 24.03 Billion | 22.42 Billion | 20.97 Billion |
Cost of Revenue | 22.13 Billion | 20.43 Billion | 16.5 Billion | 15.04 Billion | 13.78 Billion | 12.72 Billion |
Gross Profit | 14.07 Billion | 11.2 Billion | 9.65 Billion | 8.98 Billion | 8.63 Billion | 8.24 Billion |
Operating Expenses | 9.05 Billion | 7.4 Billion | 6.55 Billion | 6.12 Billion | 5.75 Billion | 5.33 Billion |
Selling, General and Administrative Expenses | 9.09 Billion | 7.49 Billion | 6.56 Billion | 6.14 Billion | 5.78 Billion | 5.36 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -39.69 Million | 10.39 Million | -63.41 Million | -5.23 Million | 50.57 Million | 38.25 Million |
Cost and Expenses | 31.19 Billion | 27.84 Billion | 23.05 Billion | 21.17 Billion | 19.54 Billion | 18.05 Billion |
Operating Income | 5.02 Billion | 3.83 Billion | 3 Billion | 3.25 Billion | 2.98 Billion | 2.99 Billion |
Interest Expense | 1.07 Billion | 1.05 Billion | 848.49 Million | 906.89 Million | 724.31 Million | 598.22 Million |
Income Tax Expense | 1.73 Billion | 1.26 Billion | 1.02 Billion | 973.65 Million | 929.66 Million | 998.61 Million |
Earnings before Tax | 5.06 Billion | 3.53 Billion | 3.1 Billion | 3.34 Billion | 3.15 Billion | 3.42 Billion |
Net Income | 1.32 Billion | 776.62 Million | 725.73 Million | 827.96 Million | 1.01 Billion | 1.15 Billion |
Earnings Per Share Basic | 3.98 | 2.28 | 2.02 | 2.17 | 2.48 | 2.72 |
Earnings Per Share Diluted | 3.98 | 2.28 | 2.02 | 2.17 | 2.48 | 2.72 |
Weighted Average Shares Outstanding | 331.66 Million | 340.98 Million | 358.59 Million | 381.81 Million | 409.75 Million | 425.49 Million |
Weighted Average Shares Outstanding (Diluted) | 331.66 Million | 340.98 Million | 358.59 Million | 381.81 Million | 409.75 Million | 425.49 Million |
Gross Margin | 0.39 | 0.35 | 0.37 | 0.37 | 0.39 | 0.39 |
EBIT Margin | 0.17 | 0.18 | 0.19 | 0.20 | 0.21 | 0.22 |
Profit Margin | 0.04 | 0.02 | 0.03 | 0.03 | 0.05 | 0.06 |
EBITDA | 6.22 Billion | 5.69 Billion | 4.89 Billion | 5.19 Billion | 4.7 Billion | 4.54 Billion |
Earnings Before Tax Margin | 0.14 | 0.12 | 0.11 | 0.14 | 0.13 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 9.34 Billion | 9.29 Billion | 8.88 Billion | 9.8 Billion | 36.21 Billion | 9.01 Billion |
Cost of Revenue | 5.55 Billion | 5.76 Billion | 5.6 Billion | 5.84 Billion | 22.13 Billion | 5.34 Billion |
Gross Profit | 3.78 Billion | 3.53 Billion | 3.28 Billion | 3.96 Billion | 14.07 Billion | 3.67 Billion |
Operating Expenses | 2.44 Billion | 2.21 Billion | 2.03 Billion | 2.38 Billion | 9.04 Billion | 2.35 Billion |
Selling, General and Administrative Expenses | 2.47 Billion | 2.21 Billion | 2.07 Billion | 2.38 Billion | - | 2.36 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -37.1 Million | 7.04 Million | 39.86 Million | 62.15 Million | 52.44 Million | -16.98 Million |
Cost and Expenses | 8 Billion | 7.97 Billion | 7.63 Billion | 8.23 Billion | 31.17 Billion | 7.7 Billion |
Operating Income | 1.27 Billion | 1.32 Billion | 1.24 Billion | 1.57 Billion | 5.03 Billion | 1.28 Billion |
Interest Expense | 270.11 Million | 259.63 Million | - | 266.04 Million | 1.07 Billion | 274.03 Million |
Income Tax Expense | 363.68 Million | 368.21 Million | 387.02 Million | 524.04 Million | 1.73 Billion | 457.54 Million |
Earnings before Tax | 1.12 Billion | 1.05 Billion | 1.1 Billion | 1.4 Billion | 4.29 Billion | 1.28 Billion |
Net Income | 294.45 Million | 353.76 Million | 369.95 Million | 369.34 Million | 1.32 Billion | 336 Million |
Earnings Per Share Basic | 0.05 | 1.09 | 1.13 | 1.13 | - | 1.01 |
Earnings Per Share Diluted | 0.05 | 1.09 | 1.13 | 1.13 | - | 1.01 |
Weighted Average Shares Outstanding | 322.87 Million | 324.58 Million | 328.64 Million | 325.47 Million | 331.66 Million | 332.44 Million |
Weighted Average Shares Outstanding (Diluted) | 322.87 Million | 324.58 Million | 328.64 Million | 325.47 Million | 331.66 Million | 332.44 Million |
Gross Margin | 0.41 | 0.38 | 0.37 | 0.40 | 0.39 | 0.41 |
EBIT Margin | 0.18 | 0.18 | 0.18 | 0.19 | - | 0.21 |
Profit Margin | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
EBITDA | 1.72 Billion | 1.63 Billion | 1.55 Billion | 1.9 Billion | - | 1.89 Billion |
Earnings Before Tax Margin | 0.14 | 0.14 | 0.14 | 0.16 | 0.14 | 0.14 |
VYX
MBWM
HEI-A
HGV
NOAH
600756