USD 7.94
(1.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.83 Billion | 7.84 Billion | 7.15 Billion | 6.2 Billion | 6.91 Billion | 6.4 Billion |
Cost of Revenue | 2.9 Billion | 5.98 Billion | 5.26 Billion | 4.68 Billion | 4.99 Billion | 4.73 Billion |
Gross Profit | 929 Million | 1.85 Billion | 1.89 Billion | 1.52 Billion | 1.92 Billion | 1.67 Billion |
Operating Expenses | 925 Million | 1.33 Billion | 1.28 Billion | 1.33 Billion | 1.39 Billion | 1.21 Billion |
Selling, General and Administrative Expenses | 748 Million | 1.11 Billion | 1.02 Billion | 1.1 Billion | 1.13 Billion | 960 Million |
Research and Development Expenses | 185 Million | 217 Million | 268 Million | 234 Million | 259 Million | 252 Million |
Other Expenses | -8 Million | -13 Million | 131 Million | -31 Million | -3 Million | 45 Million |
Cost and Expenses | 3.79 Billion | 7.32 Billion | 6.55 Billion | 6.01 Billion | 6.38 Billion | 5.94 Billion |
Operating Income | 37 Million | 489 Million | 474 Million | 221 Million | 611 Million | 191 Million |
Interest Expense | 294 Million | 285 Million | 238 Million | 218 Million | 197 Million | 168 Million |
Income Tax Expense | 204 Million | 148 Million | 186 Million | -53 Million | -273 Million | 73 Million |
Earnings before Tax | -382 Million | 211 Million | 284 Million | -59 Million | 341 Million | 39 Million |
Net Income | -423 Million | 60 Million | 97 Million | -79 Million | 564 Million | -88 Million |
Earnings Per Share Basic | -3.12 | 0.44 | 0.62 | -0.62 | 3.72 | -0.74 |
Earnings Per Share Diluted | -3.12 | 0.44 | 0.58 | -0.62 | 3.13 | -0.74 |
Weighted Average Shares Outstanding | 140.6 Million | 136.7 Million | 131.19 Million | 128.4 Million | 122.1 Million | 118.4 Million |
Weighted Average Shares Outstanding (Diluted) | 140.6 Million | 136.7 Million | 139 Million | 128.4 Million | 145.2 Million | 118.4 Million |
Gross Margin | 0.24 | 0.24 | 0.26 | 0.25 | 0.28 | 0.26 |
EBIT Margin | 0.14 | 0.14 | 0.15 | 0.09 | 0.12 | 0.12 |
Profit Margin | -0.11 | 0.01 | 0.01 | -0.01 | 0.08 | -0.01 |
EBITDA | 530 Million | 783 Million | 455 Million | 528 Million | 878 Million | 545 Million |
Earnings Before Tax Margin | 0.01 | 0.06 | 0.07 | 0.04 | 0.09 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 876 Million | 862 Million | 963 Million | 3.83 Billion | 2.01 Billion | 1.98 Billion |
Cost of Revenue | 681 Million | 670 Million | 594 Million | 2.9 Billion | 1.39 Billion | 1.44 Billion |
Gross Profit | 195 Million | 192 Million | 369 Million | 929 Million | 627 Million | 538 Million |
Operating Expenses | 149 Million | 158 Million | 333 Million | 726 Million | 404 Million | 390 Million |
Selling, General and Administrative Expenses | 94 Million | 98 Million | 277 Million | - | 350 Million | 333 Million |
Research and Development Expenses | 55 Million | 60 Million | 56 Million | - | 54 Million | 57 Million |
Other Expenses | 1 Million | 9 Million | -25 Million | -28 Million | -9 Million | 7 Million |
Cost and Expenses | 830 Million | 828 Million | 927 Million | 3.62 Billion | 1.79 Billion | 1.83 Billion |
Operating Income | 46 Million | 34 Million | 36 Million | 203 Million | 242 Million | 148 Million |
Interest Expense | 41 Million | 39 Million | 40 Million | 353 Million | 85 Million | 91 Million |
Income Tax Expense | 24 Million | -14 Million | 3 Million | 204 Million | 236 Million | 30 Million |
Earnings before Tax | -50 Million | -55 Million | -252 Million | -382 Million | 113 Million | 49 Million |
Net Income | -73 Million | -40 Million | -314 Million | -423 Million | -124 Million | 17 Million |
Earnings Per Share Basic | -0.50 | -0.28 | -2.22 | - | -0.88 | 0.11 |
Earnings Per Share Diluted | -0.50 | -0.28 | -2.22 | - | -0.88 | 0.11 |
Weighted Average Shares Outstanding | 145 Million | 143.5 Million | 141.4 Million | 140.6 Million | 140.9 Million | 140.4 Million |
Weighted Average Shares Outstanding (Diluted) | 145 Million | 143.5 Million | 141.4 Million | 140.6 Million | 140.9 Million | 141.9 Million |
Gross Margin | 0.22 | 0.22 | 0.38 | 0.24 | 0.31 | 0.27 |
EBIT Margin | 0.15 | 0.13 | 0.14 | - | 0.18 | 0.15 |
Profit Margin | -0.08 | -0.05 | -0.33 | -0.11 | -0.06 | 0.01 |
EBITDA | 132 Million | 115 Million | 134 Million | - | 368 Million | 305 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.05 | 0.12 | 0.07 |
MBWM
HEI-A
TGKA
NOAH
600756
GUZOF