Trainline Plc (TNLIY)
USD 8.55
(0.0%)
USD 8.55
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 500.79 Million | 396.43 Million | 258.65 Million | 86.72 Million | 332.9 Million | 276.23 Million |
| Cost of Revenue | 166.53 Million | 140.67 Million | 107.42 Million | 77.05 Million | 141.08 Million | 122.62 Million |
| Gross Profit | 334.25 Million | 255.75 Million | 151.22 Million | 9.66 Million | 191.81 Million | 153.61 Million |
| Operating Expenses | 315.21 Million | 222.26 Million | 165.37 Million | 104.29 Million | 161.6 Million | 139.92 Million |
| Selling, General and Administrative Expenses | 257.48 Million | 222.26 Million | 165.37 Million | 104.29 Million | 161.6 Million | 139.92 Million |
| Research and Development Expenses | - | 35.89 Million | 39.69 Million | 39.2 Million | 30.3 Million | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 430.63 Million | 362.94 Million | 272.8 Million | 181.35 Million | 302.69 Million | 262.55 Million |
| Operating Income | 55.57 Million | 33.49 Million | -14.15 Million | -94.62 Million | 30.21 Million | 13.68 Million |
| Interest Expense | 8.37 Million | 12.44 Million | 11.32 Million | 9.86 Million | 11.72 Million | 29.07 Million |
| Income Tax Expense | 17.83 Million | 1.05 Million | -4.99 Million | -19.98 Million | 902.64 Thousand | 10.54 Thousand |
| Earnings before Tax | 60.73 Million | 26.76 Million | -21.32 Million | -138.01 Million | -102.43 Million | -18.01 Million |
| Net Income | 42.52 Million | 21.21 Million | -16.33 Million | -118.03 Million | -103.33 Million | -18.02 Million |
| Earnings Per Share Basic | 0.09 | 0.11 | -0.07 | -0.49 | -0.45 | -0.08 |
| Earnings Per Share Diluted | 0.09 | 0.11 | -0.07 | -0.49 | -0.45 | -0.08 |
| Weighted Average Shares Outstanding | 479.35 Million | 234.42 Million | 238.79 Million | 239 Million | 228.99 Million | 240.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 479.15 Million | 236.53 Million | 238.79 Million | 239 Million | 228.99 Million | 240.31 Million |
| Gross Margin | 0.67 | 0.65 | 0.58 | 0.11 | 0.58 | 0.56 |
| EBIT Margin | 0.20 | 0.21 | 0.17 | -0.48 | 0.29 | 0.24 |
| Profit Margin | 0.08 | 0.05 | -0.06 | -1.36 | -0.31 | -0.07 |
| EBITDA | 98.14 Million | 83.37 Million | 35.28 Million | -74.89 Million | -22.46 Million | 65.02 Million |
| Earnings Before Tax Margin | 0.11 | 0.08 | -0.05 | -1.09 | 0.09 | 0.05 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 126.1 Million | 496.4 Million | 126.09 Million | 246.89 Million | 122.46 Million | 396.43 Million |
| Cost of Revenue | 28.65 Million | 166.53 Million | 28.65 Million | 84.65 Million | 28.62 Million | 140.67 Million |
| Gross Profit | 97.44 Million | 329.86 Million | 97.44 Million | 162.23 Million | 93.83 Million | 255.75 Million |
| Operating Expenses | 76.65 Million | 257.48 Million | 77.04 Million | 131.84 Million | 80.51 Million | 222.26 Million |
| Selling, General and Administrative Expenses | 71.12 Million | - | 71.12 Million | 131.84 Million | 79.75 Million | - |
| Research and Development Expenses | 18.51 Million | - | 18.51 Million | - | - | - |
| Other Expenses | -12.98 Million | - | - | - | - | - |
| Cost and Expenses | 105.3 Million | 424.02 Million | 105.69 Million | 216.5 Million | 109.14 Million | 362.94 Million |
| Operating Income | 20.79 Million | 72.37 Million | 26.32 Million | 30.38 Million | 14.07 Million | 33.49 Million |
| Interest Expense | 5.4 Million | 8.37 Million | - | 5.06 Million | - | 12.44 Million |
| Income Tax Expense | 6.08 Million | 17.67 Million | 6.08 Million | 5.63 Million | 2.79 Million | 1.05 Million |
| Earnings before Tax | 18.92 Million | 60.2 Million | 18.92 Million | 22.73 Million | 11.27 Million | 26.76 Million |
| Net Income | 12.83 Million | 33.98 Million | 12.83 Million | 17.1 Million | 8.48 Million | 21.21 Million |
| Earnings Per Share Basic | 0.03 | - | 0.03 | 0.07 | 0.02 | - |
| Earnings Per Share Diluted | 0.03 | - | 0.03 | 0.07 | 0.02 | - |
| Weighted Average Shares Outstanding | 483.38 Million | 233.55 Million | 483.38 Million | 234.91 Million | 475.4 Million | 234.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 483.35 Million | 239.57 Million | 483.35 Million | 237.47 Million | 474.95 Million | 236.53 Million |
| Gross Margin | 0.77 | 0.66 | 0.77 | 0.66 | 0.77 | 0.65 |
| EBIT Margin | 0.23 | - | 0.26 | 0.23 | 0.22 | - |
| Profit Margin | 0.10 | 0.07 | 0.10 | 0.07 | 0.07 | 0.05 |
| EBITDA | 28.92 Million | - | 32.57 Million | 57.32 Million | 27.44 Million | - |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.21 | 0.12 | 0.11 | 0.08 |
5293
MAST
TNXXF
ARHUF
5053
JUBPF