USD 8.55
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 862.61 Million | 790.76 Million | 862.75 Million | 828.9 Million | 895.8 Million | 938.59 Million |
Total Current Assets | 190.06 Million | 142.24 Million | 158.87 Million | 85.41 Million | 184.21 Million | 188.47 Million |
Cash And Short Term Investments | 115.21 Million | 69.41 Million | 91.9 Million | 51.13 Million | 117.66 Million | 125.66 Million |
Cash and Cash Equivalents | 115.21 Million | 69.41 Million | 91.9 Million | 51.13 Million | 117.66 Million | 125.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 74.84 Million | 64.72 Million | 60.21 Million | 34.27 Million | 66.51 Million | 62.77 Million |
Inventory | -7.46 Million | 1.00 | - | 1.00 | 33.2 Thousand | 33.25 Thousand |
Other Current Assets | 7.46 Million | 8.1 Million | 6.75 Million | 18.86 Million | - | 1.00 |
Total Non-Current Assets | 672.54 Million | 648.51 Million | 703.87 Million | 743.49 Million | 711.58 Million | 750.12 Million |
Net PPE | 22.7 Million | 25.65 Million | 33.37 Million | 36.17 Million | 25.78 Million | 7.26 Million |
Good Will And Intangible Assets | 488.87 Million | 1.09 Billion | 1.21 Billion | 1.28 Billion | 1.28 Billion | 1.25 Billion |
Good Will | 529.41 Million | 509.33 Million | 559.99 Million | 586.44 Million | 566.29 Million | 589.59 Million |
Intangible Assets | 70.35 Million | 590.23 Million | 653.63 Million | 700.21 Million | 700.21 Million | 685.79 Million |
Long-Term Investments | 40.53 Million | 0.95 | 1.50 | 0.40 | 7663.80 | 611.84 Thousand |
Tax Assets | 31.43 Million | 32.62 Million | 16.85 Million | 7.1 Million | -0.40 | 0.20 |
Other Non Current Assets | 88.98 Million | -509.33 Million | -559.99 Million | -586.44 Million | -600.86 Million | -509.84 Million |
Other Assets | - | 1.00 | - | - | -0.00 | 1.00 |
Total Liabilities | 467.92 Million | 438.89 Million | 514.57 Million | 432.53 Million | 419.48 Million | 623.91 Million |
Total Current Liabilities | 280.56 Million | 257.54 Million | 312.14 Million | 58.93 Million | 215.84 Million | 220.25 Million |
Account Payables | 269.13 Million | 192.39 Million | 255.81 Million | 31.48 Million | 174.16 Million | 176.5 Million |
Tax Payables | 4.04 Million | 9.25 Million | - | - | 705.06 Thousand | 1.45 Million |
Short Term Debt | 6.31 Million | 5.47 Million | 4.68 Million | 4.66 Million | 3.05 Million | - |
Deferred Revenue | 4.04 Million | 648.9 Thousand | 301.89 Thousand | 1.00 | 705.06 Thousand | - |
Other Current Liabilities | 1.06 Million | 59.02 Million | 51.34 Million | 22.78 Million | 37.92 Million | 43.74 Million |
Total Non Current Liabilities | 187.36 Million | 181.34 Million | 202.42 Million | 373.59 Million | 203.63 Million | 403.65 Million |
Long-Term Debt | 177.02 Million | 167.66 Million | 180.46 Million | 346.74 Million | 180.66 Million | 329.05 Million |
Deferred Revenue Non Current | - | - | - | - | 16.54 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.33 Million | 13.68 Million | 21.96 Million | 26.85 Million | 869.84 Thousand | 64.11 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 394.68 Million | 351.86 Million | 348.17 Million | 396.36 Million | 476.32 Million | 314.68 Million |
Stock Holders Equity | 394.68 Million | 351.86 Million | 348.17 Million | 396.36 Million | 476.32 Million | 314.68 Million |
Common Stock | 5.95 Million | 5.81 Million | 6.44 Million | 6.72 Million | 6.13 Million | 206.16 Thousand |
Retained Earnings | 373.89 Million | -1.1 Billion | -1.24 Billion | -1.28 Billion | -1.05 Billion | -132.84 Million |
Accumulated other comprehensive income | 52.48 Million | 28.2 Million | 11.73 Million | 10.94 Million | 11.91 Million | 412.36 Million |
Common Stock Equity | 394.68 Million | 351.86 Million | 348.17 Million | 396.36 Million | 476.32 Million | 314.68 Million |
Capital Lease Obligation | 9.27 Million | 12.74 Million | 20.79 Million | 25.66 Million | 16.54 Million | - |
Total Investments | 40.53 Million | 0.95 | 1.50 | 0.40 | 7663.80 | 611.84 Thousand |
Total Debt | 192.61 Million | 185.87 Million | 205.93 Million | 377.07 Million | 200.26 Million | 329.05 Million |
Net Debt | 77.39 Million | 116.46 Million | 114.03 Million | 325.93 Million | 82.6 Million | 203.39 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 862.61 Million | 862.61 Million | 860.82 Million | 894.19 Million | 877.64 Million | 790.76 Million |
Total Current Assets | 190.06 Million | 190.06 Million | 189.67 Million | 219.41 Million | 215.35 Million | 142.24 Million |
Cash And Short Term Investments | 115.21 Million | 115.21 Million | 114.97 Million | 151.21 Million | 148.41 Million | 69.41 Million |
Cash and Cash Equivalents | 115.21 Million | 115.21 Million | 114.97 Million | 151.21 Million | 148.41 Million | 69.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 74.84 Million | 74.84 Million | 63.45 Million | 68.2 Million | 66.94 Million | 64.72 Million |
Inventory | -7.46 Million | -7.46 Million | 2.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 7.46 Million | 7.46 Million | 11.23 Million | - | - | 8.1 Million |
Total Non-Current Assets | 672.54 Million | 672.54 Million | 671.14 Million | 674.77 Million | 662.28 Million | 648.51 Million |
Net PPE | 22.7 Million | 22.7 Million | 22.65 Million | 23.53 Million | 23.1 Million | 25.65 Million |
Good Will And Intangible Assets | 488.87 Million | 488.87 Million | 617.12 Million | 1.14 Billion | 606.74 Million | 1.09 Billion |
Good Will | 529.41 Million | 529.41 Million | 528.31 Million | 530.56 Million | 520.73 Million | 509.33 Million |
Intangible Assets | 70.35 Million | 70.35 Million | 88.8 Million | 618.19 Million | 86 Million | 590.23 Million |
Long-Term Investments | 40.53 Million | 40.53 Million | - | 0.15 | - | 0.95 |
Tax Assets | 31.43 Million | 31.43 Million | - | 33.05 Million | - | 32.62 Million |
Other Non Current Assets | 88.98 Million | 88.98 Million | 31.37 Million | -530.56 Million | 32.43 Million | -509.33 Million |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 467.92 Million | 467.92 Million | 466.95 Million | 497.57 Million | 488.36 Million | 438.89 Million |
Total Current Liabilities | 280.56 Million | 280.56 Million | 279.98 Million | 308.43 Million | 302.72 Million | 257.54 Million |
Account Payables | 269.13 Million | 269.13 Million | 201.02 Million | 300.33 Million | 294.77 Million | 192.39 Million |
Tax Payables | 4.04 Million | 4.04 Million | - | 1.62 Million | - | 9.25 Million |
Short Term Debt | 6.31 Million | 6.31 Million | 1.06 Million | 5.69 Million | 774.81 Thousand | 5.47 Million |
Deferred Revenue | 4.04 Million | 4.04 Million | - | 1.62 Million | - | 648.9 Thousand |
Other Current Liabilities | 1.06 Million | 1.06 Million | 77.89 Million | 789.43 Thousand | 7.17 Million | 59.02 Million |
Total Non Current Liabilities | 187.36 Million | 187.36 Million | 186.97 Million | 189.13 Million | 185.63 Million | 181.34 Million |
Long-Term Debt | 177.02 Million | 177.02 Million | 185.91 Million | 176.37 Million | 184.62 Million | 167.66 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.33 Million | 10.33 Million | 1.05 Million | 12.76 Million | 1 Million | 13.68 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 394.68 Million | 394.68 Million | 393.86 Million | 396.62 Million | 389.28 Million | 351.86 Million |
Stock Holders Equity | 394.68 Million | 394.68 Million | 393.86 Million | 396.62 Million | 389.28 Million | 351.86 Million |
Common Stock | 5.95 Million | 5.95 Million | 5.94 Million | 6.09 Million | 5.97 Million | 5.81 Million |
Retained Earnings | 373.89 Million | 373.89 Million | 1.78 Billion | -1.13 Billion | 281.6 Million | -1.1 Billion |
Accumulated other comprehensive income | 52.48 Million | 52.48 Million | -1.36 Billion | 40.24 Million | -1.35 Billion | 28.2 Million |
Common Stock Equity | 394.68 Million | 394.68 Million | 393.86 Million | 396.62 Million | 389.28 Million | 351.86 Million |
Capital Lease Obligation | 9.27 Million | 9.27 Million | 15.56 Million | 11.73 Million | 17.1 Million | 12.74 Million |
Total Investments | 40.53 Million | 40.53 Million | - | 0.15 | - | 0.95 |
Total Debt | 192.61 Million | 192.61 Million | 186.97 Million | 193.8 Million | 185.4 Million | 185.87 Million |
Net Debt | 77.39 Million | 77.39 Million | 71.99 Million | 42.59 Million | 36.99 Million | 116.46 Million |
5293
MAST
TNXXF
ARHUF
5053
JUBPF