USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 413.96 Million | 300.13 Million | 293.62 Million | 194.66 Million | 130.63 Million | 102.04 Million |
Total Current Assets | 150.65 Million | 97.98 Million | 113.14 Million | 85.69 Million | 30.57 Million | 29.59 Million |
Cash And Short Term Investments | 19.32 Million | 12.59 Million | 16.01 Million | 19.64 Million | 9.94 Million | 18.86 Million |
Cash and Cash Equivalents | 19.32 Million | 12.59 Million | 16.01 Million | 19.64 Million | 9.94 Million | 18.86 Million |
Short Term Investments | 3.25 Million | 63.28 Thousand | 78.11 Thousand | 70.25 Thousand | 63.61 Thousand | 405.44 Thousand |
Net Receivables | 76.98 Million | 35.28 Million | 57.13 Million | 36.32 Million | 17.96 Million | 8.96 Million |
Inventory | 32.32 Million | 35.66 Million | 27.73 Million | 17.76 Million | 2.14 Million | 1.66 Million |
Other Current Assets | 58.71 Million | 14.43 Million | 12.25 Million | 11.96 Million | 3.74 Million | 103.02 Thousand |
Total Non-Current Assets | 263.3 Million | 202.15 Million | 180.47 Million | 108.96 Million | 100.05 Million | 72.44 Million |
Net PPE | 185.66 Million | 148.86 Million | 129.49 Million | 83.45 Million | 85.33 Million | 58.89 Million |
Good Will And Intangible Assets | 35.5 Million | 19.71 Million | 18.85 Million | 8.38 Million | 7.64 Million | 5.94 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 35.5 Million | 19.71 Million | 18.85 Million | 8.38 Million | 7.64 Million | 5.94 Million |
Long-Term Investments | 15.11 Million | 14.13 Million | 15.28 Million | 7.66 Million | 3.85 Million | 7.6 Million |
Tax Assets | 6.01 Million | 5.93 Million | 4.34 Million | 9.46 Million | 3.22 Million | -7.6 Million |
Other Non Current Assets | 21 Million | 13.5 Million | 12.5 Million | - | 200.00 | 7.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 154.99 Million | 95.47 Million | 86.06 Million | 58.12 Million | 36.45 Million | 23.35 Million |
Total Current Liabilities | 133.33 Million | 77.86 Million | 63.75 Million | 39.43 Million | 14.38 Million | 6.93 Million |
Account Payables | 51.8 Million | 41.01 Million | 37.44 Million | 20.1 Million | 6.01 Million | 1.23 Million |
Tax Payables | 4.91 Million | 4.91 Million | 3.34 Million | 934.65 Thousand | 624.95 Thousand | 203.86 Thousand |
Short Term Debt | 28.06 Million | 14.17 Million | 8.47 Million | 9.17 Million | 1.46 Million | 2.27 Million |
Deferred Revenue | 523.6 Thousand | - | - | - | 505.46 Thousand | - |
Other Current Liabilities | 52.94 Million | 22.67 Million | 17.83 Million | 10.15 Million | 6.4 Million | 3.42 Million |
Total Non Current Liabilities | 21.66 Million | 17.61 Million | 22.31 Million | 18.68 Million | 22.06 Million | 16.41 Million |
Long-Term Debt | - | 24.14 Thousand | 359.66 Thousand | 164.08 Thousand | 7.62 Million | 10.39 Million |
Deferred Revenue Non Current | - | 937.61 Thousand | 929.39 Thousand | 720.75 Thousand | -7.62 Million | 10.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.45 Million | 2.8 Million | 2.8 Million | 2.8 Million | 11.12 Million | -10.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 258.96 Million | 204.65 Million | 207.55 Million | 136.54 Million | 94.18 Million | 78.68 Million |
Stock Holders Equity | 254.46 Million | 201.44 Million | 203.84 Million | 133.38 Million | 91.7 Million | 76.29 Million |
Common Stock | 42.27 Million | 27.38 Million | 26.57 Million | 22.42 Million | 21.12 Million | 18.55 Million |
Retained Earnings | 40.36 Million | 37.71 Million | 24.8 Million | 6.75 Million | -33.2 Million | -51.84 Million |
Accumulated other comprehensive income | -40.22 Million | -20.57 Million | 319.9 Thousand | -16.57 Million | -12.86 Million | -864.97 Thousand |
Common Stock Equity | 254.46 Million | 201.44 Million | 203.84 Million | 133.38 Million | 91.7 Million | 76.29 Million |
Capital Lease Obligation | 3.18 Million | 24.14 Thousand | 359.66 Thousand | 164.08 Thousand | - | - |
Total Investments | 18.37 Million | 13.54 Million | 14.58 Million | 7.18 Million | 3.51 Million | 6.91 Million |
Total Debt | 28.06 Million | 14.19 Million | 8.83 Million | 9.34 Million | 9.08 Million | 12.66 Million |
Net Debt | 8.73 Million | 1.59 Million | -7.18 Million | -10.3 Million | -861.56 Thousand | -6.19 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 413.96 Million | 328.05 Million | 278.18 Million | 278.18 Million | 300.13 Million | 300.13 Million |
Total Current Assets | 150.65 Million | 119.39 Million | 92.05 Million | 92.05 Million | 97.98 Million | 97.98 Million |
Cash And Short Term Investments | 19.32 Million | 15.31 Million | 4.96 Million | 4.96 Million | 12.59 Million | 12.59 Million |
Cash and Cash Equivalents | 19.32 Million | 15.31 Million | 4.96 Million | 4.96 Million | 12.59 Million | 12.59 Million |
Short Term Investments | 3.25 Million | - | - | - | 63.28 Thousand | 63.28 Thousand |
Net Receivables | 76.98 Million | 77.12 Million | 54.36 Million | 53.21 Million | 35.28 Million | 35.28 Million |
Inventory | 32.32 Million | 25.62 Million | 32.72 Million | 32.72 Million | 35.66 Million | 35.66 Million |
Other Current Assets | 58.71 Million | 1.33 Million | 1.14 Million | 1.14 Million | 14.43 Million | 14.43 Million |
Total Non-Current Assets | 263.3 Million | 208.66 Million | 186.13 Million | 186.13 Million | 202.15 Million | 202.15 Million |
Net PPE | 185.66 Million | 90.75 Million | 75.91 Million | 75.91 Million | 148.86 Million | 148.86 Million |
Good Will And Intangible Assets | 35.5 Million | 84.51 Million | 77.65 Million | 77.65 Million | 19.71 Million | 19.71 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 35.5 Million | 84.51 Million | 77.65 Million | 77.65 Million | 19.71 Million | 19.71 Million |
Long-Term Investments | 15.11 Million | 15.13 Million | 14.58 Million | 13.99 Million | 14.13 Million | 14.13 Million |
Tax Assets | 6.01 Million | - | 4.78 Million | - | 5.93 Million | 5.93 Million |
Other Non Current Assets | 21 Million | 18.24 Million | 13.19 Million | 18.57 Million | 13.5 Million | 13.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 154.99 Million | 122.83 Million | 97.1 Million | 97.1 Million | 95.47 Million | 95.47 Million |
Total Current Liabilities | 133.33 Million | 105.66 Million | 81.95 Million | 81.95 Million | 77.86 Million | 77.86 Million |
Account Payables | 51.8 Million | 59.26 Million | 60.26 Million | 60.26 Million | 41.01 Million | 41.01 Million |
Tax Payables | 4.91 Million | - | 4.6 Million | - | 4.91 Million | 4.91 Million |
Short Term Debt | 28.06 Million | 22.23 Million | 17.09 Million | 17.09 Million | 14.17 Million | 14.17 Million |
Deferred Revenue | 523.6 Thousand | 524.52 Thousand | - | - | - | - |
Other Current Liabilities | 52.94 Million | 24.15 Million | 4.6 Million | 4.6 Million | 22.67 Million | 22.67 Million |
Total Non Current Liabilities | 21.66 Million | 17.16 Million | 15.15 Million | 15.15 Million | 17.61 Million | 17.61 Million |
Long-Term Debt | - | - | 2.71 Million | 2.71 Million | 24.14 Thousand | 24.14 Thousand |
Deferred Revenue Non Current | - | - | - | - | 937.61 Thousand | 937.61 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.45 Million | 17.16 Million | 626 Thousand | 12.43 Million | 2.8 Million | 2.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 258.96 Million | 205.22 Million | 181.07 Million | 181.07 Million | 204.65 Million | 204.65 Million |
Stock Holders Equity | 254.46 Million | 201.65 Million | 177.99 Million | 177.99 Million | 201.44 Million | 201.44 Million |
Common Stock | 42.27 Million | 33.49 Million | 27.38 Million | 27.38 Million | 27.38 Million | 27.38 Million |
Retained Earnings | 40.36 Million | 31.98 Million | 65.28 Million | 42.1 Million | 37.71 Million | 37.71 Million |
Accumulated other comprehensive income | -40.22 Million | -40.29 Million | -48.41 Million | -25.22 Million | -20.57 Million | -20.57 Million |
Common Stock Equity | 254.46 Million | 201.65 Million | 177.99 Million | 177.99 Million | 201.44 Million | 201.44 Million |
Capital Lease Obligation | 3.18 Million | 2.52 Million | 2.71 Million | 2.71 Million | 24.14 Thousand | 24.14 Thousand |
Total Investments | 18.37 Million | 15.13 Million | 14.58 Million | 13.99 Million | 13.54 Million | 13.54 Million |
Total Debt | 28.06 Million | 22.23 Million | 19.81 Million | 19.81 Million | 14.19 Million | 14.19 Million |
Net Debt | 8.73 Million | 6.92 Million | 14.84 Million | 14.84 Million | 1.59 Million | 1.59 Million |
TNLIY
5293
MAST
3191
ARHUF
5053