USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 205.4 Million | 141.92 Million | 140 Million | 132.84 Million | 54.77 Million | 23.58 Million |
Cost of Revenue | 169.42 Million | 110.53 Million | 94.66 Million | 61.73 Million | 29.68 Million | 10.7 Million |
Gross Profit | 35.97 Million | 31.39 Million | 45.33 Million | 71.11 Million | 25.08 Million | 12.87 Million |
Operating Expenses | 24.19 Million | 15.87 Million | 19.69 Million | 25.72 Million | 9.19 Million | 8 Million |
Selling, General and Administrative Expenses | - | 12.81 Million | 7.98 Million | 24.42 Million | 3.92 Million | 738.79 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.19 Million | 15.87 Million | - | - | 1.47 Million | 385 Thousand |
Cost and Expenses | 193.61 Million | 126.41 Million | 114.36 Million | 87.46 Million | 38.88 Million | 18.71 Million |
Operating Income | 11.78 Million | 15.51 Million | 25.64 Million | 45.38 Million | 15.88 Million | 4.87 Million |
Interest Expense | 8.78 Million | 5.16 Million | 1.44 Million | 1.67 Million | 2.42 Million | 1.11 Million |
Income Tax Expense | 2.25 Million | -688.1 Thousand | 8.13 Million | 2.79 Million | -4.49 Million | 969.97 Thousand |
Earnings before Tax | 8.64 Million | 12.28 Million | 26.5 Million | 43.02 Million | 13.73 Million | 7.94 Million |
Net Income | 4.71 Million | 12.91 Million | 18.03 Million | 39.59 Million | 18.32 Million | 6.99 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 2.97 Billion | 2.68 Billion | 2.45 Billion | 2.18 Billion | 1.95 Billion | 1.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.92 Billion | 2.73 Billion | 2.57 Billion | 2.22 Billion | 1.97 Billion | 1.47 Billion |
Gross Margin | 0.18 | 0.22 | 0.32 | 0.54 | 0.46 | 0.55 |
EBIT Margin | 0.14 | 0.18 | 0.27 | 0.37 | 0.51 | 0.32 |
Profit Margin | 0.02 | 0.09 | 0.13 | 0.30 | 0.33 | 0.30 |
EBITDA | 29.71 Million | 26.08 Million | 37.26 Million | 49.75 Million | 27.88 Million | 7.52 Million |
Earnings Before Tax Margin | 0.06 | 0.11 | 0.18 | 0.34 | 0.29 | 0.21 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 43.89 Million | 43.99 Million | 37.35 Million | 37.35 Million | 141.92 Million | 78.83 Million |
Cost of Revenue | 36.65 Million | 36.74 Million | 30.36 Million | 30.36 Million | 110.53 Million | 66.05 Million |
Gross Profit | 7.23 Million | 7.25 Million | 6.99 Million | 6.99 Million | 31.39 Million | 12.77 Million |
Operating Expenses | 4.47 Million | 4.48 Million | 5.09 Million | 3.65 Million | 15.87 Million | 1.91 Million |
Selling, General and Administrative Expenses | 4.47 Million | 4.48 Million | 5.09 Million | 5.09 Million | - | 1.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.00 | - | - | - | - | - |
Cost and Expenses | 41.13 Million | 41.23 Million | 35.45 Million | 34.02 Million | 126.41 Million | 67.97 Million |
Operating Income | 2.76 Million | 2.76 Million | 1.9 Million | 1.9 Million | 15.51 Million | 10.85 Million |
Interest Expense | - | - | 3.12 Million | - | 5.16 Million | 3.56 Million |
Income Tax Expense | 889.21 Thousand | 890.79 Thousand | 2500.00 | 2500.00 | -688.1 Thousand | -886.1 Thousand |
Earnings before Tax | 1.23 Million | 1.23 Million | 2.18 Million | 2.18 Million | 12.28 Million | 8.01 Million |
Net Income | 163.92 Thousand | 165.62 Thousand | 2.19 Million | 2.19 Million | 12.91 Million | 8.98 Million |
Earnings Per Share Basic | - | - | 0.00 | 0.00 | - | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 |
Weighted Average Shares Outstanding | 3.98 Billion | 3.94 Billion | 2.74 Billion | 2.74 Billion | 2.68 Billion | 2.69 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.12 Billion | 3.12 Billion | 2.73 Billion | 2.73 Billion | 2.73 Billion | 2.74 Billion |
Gross Margin | 0.16 | 0.16 | 0.19 | 0.19 | 0.22 | 0.16 |
EBIT Margin | 0.12 | 0.12 | 0.12 | 0.12 | - | 0.19 |
Profit Margin | 0.00 | 0.00 | 0.06 | 0.06 | 0.09 | 0.11 |
EBITDA | 5.13 Million | 5.14 Million | 4.39 Million | 4.39 Million | - | 15.16 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.05 | 0.11 | 0.14 |
TNLIY
5293
MAST
3191
ARHUF
5053