AME Elite Consortium Berhad (5293.KL)
MYR 1.66
(0.0%)
MYR 1.66
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 716.87 Million | 575.91 Million | 398.38 Million | 460.6 Million | 380.34 Million |
| Cost of Revenue | 544.72 Million | 459.15 Million | 294.44 Million | 351.4 Million | 260.02 Million |
| Gross Profit | 172.15 Million | 116.75 Million | 103.93 Million | 109.2 Million | 120.32 Million |
| Operating Expenses | 11.17 Million | -66.5 Million | 29.35 Million | 27.67 Million | 21.69 Million |
| Selling, General and Administrative Expenses | 50.95 Million | 50.13 Million | 36.73 Million | 36.83 Million | 42.28 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -39.78 Million | - | - | - | - |
| Cost and Expenses | 555.89 Million | 392.65 Million | 323.8 Million | 379.07 Million | 281.71 Million |
| Operating Income | 160.97 Million | 183.26 Million | 74.58 Million | 81.52 Million | 79.98 Million |
| Interest Expense | 17.84 Million | 18.48 Million | 11.07 Million | 9.83 Million | 13.98 Million |
| Income Tax Expense | 32.16 Million | 30.9 Million | 16.38 Million | 21.71 Million | 20.03 Million |
| Earnings before Tax | 158.17 Million | 172.91 Million | 68.9 Million | 79.63 Million | 88.67 Million |
| Net Income | 93.1 Million | 101.55 Million | 48.55 Million | 53.47 Million | 64.14 Million |
| Earnings Per Share Basic | 0.15 | 0.16 | 0.08 | 0.08 | 0.11 |
| Earnings Per Share Diluted | 0.15 | 0.16 | 0.08 | 0.08 | 0.11 |
| Weighted Average Shares Outstanding | 639.09 Million | 640.72 Million | 640.67 Million | 640.67 Million | 572.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 639.09 Million | 640.72 Million | 640.67 Million | 640.67 Million | 572.05 Million |
| Gross Margin | 0.24 | 0.20 | 0.26 | 0.24 | 0.32 |
| EBIT Margin | 0.25 | 0.34 | 0.22 | 0.21 | 0.23 |
| Profit Margin | 0.13 | 0.18 | 0.12 | 0.12 | 0.17 |
| EBITDA | 182.43 Million | 197.41 Million | 86.33 Million | 96.23 Million | 86.08 Million |
| Earnings Before Tax Margin | 0.22 | 0.32 | 0.19 | 0.18 | 0.21 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 142.38 Million | 84.82 Million | 716.87 Million | 176.21 Million | 233.33 Million | 222.51 Million |
| Cost of Revenue | 104.15 Million | 54.44 Million | 544.72 Million | 139.68 Million | 183.17 Million | 167.42 Million |
| Gross Profit | 38.22 Million | 30.38 Million | 172.15 Million | 36.52 Million | 50.15 Million | 55.08 Million |
| Operating Expenses | 11.74 Million | -12.95 Million | 11.17 Million | -3.42 Million | 11.11 Million | 16.44 Million |
| Selling, General and Administrative Expenses | 12.58 Million | 12.28 Million | - | 10.44 Million | 11.05 Million | 17.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -837 Thousand | - | - | - | - | - |
| Cost and Expenses | 115.89 Million | 41.48 Million | 555.89 Million | 136.25 Million | 194.29 Million | 183.86 Million |
| Operating Income | 26.48 Million | 43.33 Million | 160.97 Million | 39.95 Million | 42.1 Million | 38.64 Million |
| Interest Expense | 3.48 Million | 3.93 Million | 17.84 Million | 4.63 Million | 4.65 Million | 4.61 Million |
| Income Tax Expense | 6.12 Million | 3.62 Million | 32.16 Million | 9.66 Million | 9.63 Million | 9.24 Million |
| Earnings before Tax | 26.55 Million | 43.31 Million | 158.17 Million | 38.11 Million | 37.44 Million | 39.29 Million |
| Net Income | 14.72 Million | 26.08 Million | 93.1 Million | 21.91 Million | 21.83 Million | 23.26 Million |
| Earnings Per Share Basic | 0.02 | 0.04 | - | 0.03 | 0.03 | 0.04 |
| Earnings Per Share Diluted | 0.02 | 0.04 | - | 0.03 | 0.03 | 0.04 |
| Weighted Average Shares Outstanding | 639.09 Million | 639.65 Million | 639.09 Million | 639.09 Million | 639.09 Million | 639.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 639.09 Million | 639.09 Million | 639.09 Million | 639.09 Million | 639.09 Million | 639.09 Million |
| Gross Margin | 0.27 | 0.36 | 0.24 | 0.21 | 0.21 | 0.25 |
| EBIT Margin | 0.22 | 0.58 | - | 0.25 | 0.19 | 0.20 |
| Profit Margin | 0.10 | 0.31 | 0.13 | 0.12 | 0.09 | 0.10 |
| EBITDA | 31.67 Million | 48.96 Million | - | 44.24 Million | 43.73 Million | 45.49 Million |
| Earnings Before Tax Margin | 0.19 | 0.51 | 0.22 | 0.23 | 0.18 | 0.17 |
MAST
TNXXF
FVC
5053
JUBPF
TNLIY