USD 7.14
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 46.48 Billion | 40.57 Billion | 31.28 Billion | 21.89 Billion | 18.41 Billion | 22.17 Billion |
Total Current Assets | 19.64 Billion | 23.79 Billion | 16.37 Billion | 7.5 Billion | 4.89 Billion | 4.88 Billion |
Cash And Short Term Investments | 10.26 Billion | 14.81 Billion | 8.75 Billion | 2.68 Billion | 104 Million | 313 Million |
Cash and Cash Equivalents | 10.24 Billion | 14.78 Billion | 8.72 Billion | 2.68 Billion | 104 Million | 313 Million |
Short Term Investments | 24 Million | 31 Million | 31 Million | -34 Million | - | - |
Net Receivables | 2.04 Billion | 3.21 Billion | 2.98 Billion | 2.33 Billion | - | - |
Inventory | 4.01 Billion | 3.18 Billion | 2.54 Billion | 1.21 Billion | 1.31 Billion | 1.12 Billion |
Other Current Assets | 2.6 Billion | 2.07 Billion | 2.07 Billion | 1.14 Billion | - | - |
Total Non-Current Assets | 26.84 Billion | 16.77 Billion | 14.91 Billion | 14.39 Billion | 13.52 Billion | 17.28 Billion |
Net PPE | 19.47 Billion | 10.65 Billion | 10.56 Billion | 10.12 Billion | 10.03 Billion | 13.54 Billion |
Good Will And Intangible Assets | 313 Million | 82 Million | 118 Million | 158 Million | 171 Million | 349 Million |
Good Will | - | 8 Million | 8 Million | 9 Million | 47 Million | 318 Million |
Intangible Assets | 313 Million | 74 Million | 110 Million | 149 Million | 124 Million | 31 Million |
Long-Term Investments | 2.55 Billion | 1.99 Billion | 355 Million | 450 Million | - | - |
Tax Assets | 471 Million | 503 Million | 378 Million | -450 Million | - | - |
Other Non Current Assets | 4.03 Billion | 3.54 Billion | 3.49 Billion | 4.11 Billion | 3.31 Billion | 3.39 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.89 Billion | 14.41 Billion | 12.81 Billion | 13.57 Billion | 11.73 Billion | 11.45 Billion |
Total Current Liabilities | 8.68 Billion | 5.34 Billion | 4.26 Billion | 5.92 Billion | 4.82 Billion | 4.74 Billion |
Account Payables | 3.28 Billion | 2.08 Billion | 1.71 Billion | 4.48 Billion | 1.94 Billion | 1.46 Billion |
Tax Payables | 1.58 Billion | 863 Million | 1.02 Billion | 16 Million | 831 Million | 1.3 Billion |
Short Term Debt | 100 Million | 91 Million | 92 Million | 245 Million | 204 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 5.3 Billion | 3.16 Billion | 2.45 Billion | 1.19 Billion | 2.67 Billion | 3.27 Billion |
Total Non Current Liabilities | 13.2 Billion | 9.06 Billion | 8.55 Billion | 7.64 Billion | 6.9 Billion | 6.71 Billion |
Long-Term Debt | 32 Million | 62 Million | 92 Million | 127 Million | 15 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.53 Billion | 7.58 Billion | 7.05 Billion | 6.17 Billion | 5.42 Billion | 5.17 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.59 Billion | 26.15 Billion | 18.47 Billion | 8.32 Billion | 6.67 Billion | 10.72 Billion |
Stock Holders Equity | 24.6 Billion | 26.27 Billion | 16.57 Billion | 6.79 Billion | 4.8 Billion | 8.91 Billion |
Common Stock | 11.32 Billion | 11.32 Billion | 10.04 Billion | 11.33 Billion | - | - |
Retained Earnings | 9.68 Billion | 11.45 Billion | 3.03 Billion | -299 Million | - | - |
Accumulated other comprehensive income | 3.12 Billion | 2.83 Billion | 2.71 Billion | 7.65 Billion | - | - |
Common Stock Equity | 24.6 Billion | 26.27 Billion | 16.57 Billion | 6.79 Billion | 4.8 Billion | 8.91 Billion |
Capital Lease Obligation | 66 Million | 93 Million | 121 Million | 151 Million | 16 Million | - |
Total Investments | 2.57 Billion | 2.02 Billion | 386 Million | 416 Million | 454 Million | 725 Million |
Total Debt | 132 Million | 153 Million | 184 Million | 372 Million | 219 Million | - |
Net Debt | -10.11 Billion | -14.62 Billion | -8.54 Billion | -2.31 Billion | 115 Million | -313 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.02 Billion | 46.02 Billion | 46.48 Billion | 46.48 Billion | 46.48 Billion | 38.82 Billion |
Total Current Assets | 17.34 Billion | 17.34 Billion | 19.64 Billion | 19.64 Billion | 19.64 Billion | 21.57 Billion |
Cash And Short Term Investments | 8.4 Billion | 8.4 Billion | 10.26 Billion | 10.26 Billion | 10.98 Billion | 13.66 Billion |
Cash and Cash Equivalents | 8.39 Billion | 8.39 Billion | 10.24 Billion | 10.24 Billion | 10.95 Billion | 13.64 Billion |
Short Term Investments | 16 Million | 16 Million | 24 Million | 24 Million | 24 Million | 21 Million |
Net Receivables | 5.31 Billion | 5.31 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 3.98 Billion |
Inventory | 3.06 Billion | 3.06 Billion | 4.01 Billion | 4.01 Billion | 4.01 Billion | 3.16 Billion |
Other Current Assets | 552 Million | 552 Million | 2.6 Billion | 2.6 Billion | 2.6 Billion | 148 Million |
Total Non-Current Assets | 28.68 Billion | 28.68 Billion | 26.84 Billion | 26.84 Billion | 26.84 Billion | 17.25 Billion |
Net PPE | 19.67 Billion | 19.67 Billion | 19.47 Billion | 19.47 Billion | 19.47 Billion | 10.88 Billion |
Good Will And Intangible Assets | 342 Million | 342 Million | 313 Million | 313 Million | 313 Million | 152 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 342 Million | 342 Million | 313 Million | 313 Million | 313 Million | 152 Million |
Long-Term Investments | 2.25 Billion | 2.25 Billion | 2.55 Billion | 2.55 Billion | 1.13 Billion | 2.23 Billion |
Tax Assets | - | - | 471 Million | 471 Million | - | 357 Million |
Other Non Current Assets | 6.41 Billion | 6.41 Billion | 4.03 Billion | 4.03 Billion | 5.92 Billion | 3.61 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.24 Billion | 22.24 Billion | 21.89 Billion | 21.89 Billion | 21.89 Billion | 15.4 Billion |
Total Current Liabilities | 9.18 Billion | 9.18 Billion | 8.68 Billion | 8.68 Billion | 8.68 Billion | 6.1 Billion |
Account Payables | 3.06 Billion | 3.06 Billion | 3.28 Billion | 3.28 Billion | 3.28 Billion | 2.05 Billion |
Tax Payables | - | - | 1.58 Billion | 1.58 Billion | - | 1.18 Billion |
Short Term Debt | 71 Million | 71 Million | 100 Million | 100 Million | 66 Million | 94 Million |
Deferred Revenue | 4.22 Billion | 4.22 Billion | - | - | - | - |
Other Current Liabilities | 1.83 Billion | 6.05 Billion | 5.3 Billion | 5.3 Billion | 5.33 Billion | 3.96 Billion |
Total Non Current Liabilities | 13.05 Billion | 13.05 Billion | 13.2 Billion | 13.2 Billion | 13.2 Billion | 9.29 Billion |
Long-Term Debt | - | - | 32 Million | 32 Million | 32 Million | 46 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.05 Billion | 13.05 Billion | 11.53 Billion | 11.53 Billion | 13.17 Billion | 7.77 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.78 Billion | 23.78 Billion | 24.59 Billion | 24.59 Billion | 24.59 Billion | 23.42 Billion |
Stock Holders Equity | 23.9 Billion | 23.9 Billion | 24.6 Billion | 24.6 Billion | 24.6 Billion | 23.61 Billion |
Common Stock | 11.32 Billion | 11.32 Billion | 11.32 Billion | 11.32 Billion | 11.32 Billion | 11.32 Billion |
Retained Earnings | 9.61 Billion | 9.61 Billion | 9.68 Billion | 9.68 Billion | 9.68 Billion | 8.99 Billion |
Accumulated other comprehensive income | 3 Billion | 3 Billion | 3.12 Billion | 3.12 Billion | 3.12 Billion | 2.82 Billion |
Common Stock Equity | 23.9 Billion | 23.9 Billion | 24.6 Billion | 24.6 Billion | 24.6 Billion | 23.61 Billion |
Capital Lease Obligation | 51 Million | 51 Million | 66 Million | 66 Million | 66 Million | 77 Million |
Total Investments | 2.26 Billion | 2.26 Billion | 2.57 Billion | 2.57 Billion | 1.15 Billion | 2.25 Billion |
Total Debt | 71 Million | 71 Million | 132 Million | 132 Million | 98 Million | 140 Million |
Net Debt | -8.32 Billion | -8.32 Billion | -10.11 Billion | -10.11 Billion | -10.86 Billion | -13.5 Billion |
0HN1
TPC
UELMO
RELIANCE
PDM
MGIC