USD 57.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.6 Billion | 19.5 Billion | 18.72 Billion | 16.78 Billion | 14.93 Billion | 14.29 Billion |
Total Current Assets | 1.14 Billion | 1.59 Billion | 1.13 Billion | 1.19 Billion | 814 Million | 832 Million |
Cash And Short Term Investments | 1.29 Billion | 240 Million | 66 Million | 136 Million | 9 Million | -414 Million |
Cash and Cash Equivalents | - | 10 Million | 58 Million | 136 Million | 9 Million | - |
Short Term Investments | 1.29 Billion | 240 Million | 8 Million | - | - | -414 Million |
Net Receivables | 465 Million | 497 Million | 447 Million | 392 Million | 366 Million | 434 Million |
Inventory | 508 Million | 434 Million | 419 Million | 386 Million | 373 Million | 358 Million |
Other Current Assets | 164 Million | 320 Million | 203 Million | 139 Million | 66 Million | 40 Million |
Total Non-Current Assets | 19.46 Billion | 17.91 Billion | 17.58 Billion | 15.59 Billion | 14.12 Billion | 13.45 Billion |
Net PPE | 17.25 Billion | 16.12 Billion | 15.29 Billion | 13.87 Billion | 12.63 Billion | 12.1 Billion |
Good Will And Intangible Assets | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million |
Good Will | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.15 Billion | 958 Million | 1.15 Billion | 982 Million | 847 Million | 684 Million |
Tax Assets | 1.9 Billion | 1.69 Billion | 1.55 Billion | 1.36 Billion | 1.22 Billion | 1.11 Billion |
Other Non Current Assets | -1.25 Billion | -1.27 Billion | -837 Million | -1.04 Billion | -994 Million | -858 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.64 Billion | 13.07 Billion | 12.81 Billion | 11.57 Billion | 10.58 Billion | 10.06 Billion |
Total Current Liabilities | 1.74 Billion | 1.57 Billion | 1.21 Billion | 833 Million | 1.12 Billion | 1.4 Billion |
Account Payables | 671 Million | 649 Million | 677 Million | 547 Million | 517 Million | 497 Million |
Tax Payables | - | - | 34 Million | 42 Million | 24 Million | 27 Million |
Short Term Debt | 826 Million | 569 Million | 220 Million | 8 Million | 326 Million | 635 Million |
Deferred Revenue | 141 Million | 1.69 Billion | 101 Million | 155 Million | 77 Million | 27 Million |
Other Current Liabilities | 109 Million | -1.34 Billion | 219 Million | 123 Million | 206 Million | 243 Million |
Total Non Current Liabilities | 11.89 Billion | 11.5 Billion | 11.59 Billion | 10.74 Billion | 9.46 Billion | 8.66 Billion |
Long-Term Debt | 5.99 Billion | 5.84 Billion | 5.56 Billion | 5.09 Billion | 4.09 Billion | 3.41 Billion |
Deferred Revenue Non Current | 3.72 Billion | - | - | - | - | 3.65 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56 Million | 3.68 Billion | 4.17 Billion | 3.9 Billion | 3.75 Billion | 16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.96 Billion | 6.42 Billion | 5.91 Billion | 5.21 Billion | 4.34 Billion | 4.22 Billion |
Stock Holders Equity | 6.96 Billion | 6.42 Billion | 5.91 Billion | 5.21 Billion | 4.34 Billion | 4.22 Billion |
Common Stock | 511 Million | 511 Million | 511 Million | 511 Million | 511 Million | 511 Million |
Retained Earnings | 3.64 Billion | 3.11 Billion | 2.59 Billion | 2.1 Billion | 1.73 Billion | 1.73 Billion |
Accumulated other comprehensive income | -295 Million | -1 Million | - | - | - | - |
Common Stock Equity | 6.96 Billion | 6.42 Billion | 5.91 Billion | 5.21 Billion | 4.34 Billion | 4.22 Billion |
Capital Lease Obligation | - | 240 Million | - | - | - | - |
Total Investments | 2.44 Billion | 4.21 Billion | 1.15 Billion | 982 Million | 847 Million | 270 Million |
Total Debt | 6.81 Billion | 6.41 Billion | 5.78 Billion | 5.1 Billion | 4.42 Billion | 4.05 Billion |
Net Debt | 6.81 Billion | 6.4 Billion | 5.72 Billion | 4.96 Billion | 4.41 Billion | 4.05 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 21.55 Billion | 20.78 Billion | 20.6 Billion | 20.6 Billion | 20.02 Billion | 19.78 Billion |
Total Current Assets | 1.28 Billion | 1.07 Billion | 1.14 Billion | 1.14 Billion | 1.22 Billion | 1.22 Billion |
Cash And Short Term Investments | 6 Million | 2 Million | 5 Million | 1.29 Billion | 3 Million | 20 Million |
Cash and Cash Equivalents | 6 Million | 2 Million | - | - | 3 Million | - |
Short Term Investments | 1.4 Billion | 1.35 Billion | - | 1.29 Billion | - | - |
Net Receivables | 579 Million | 400 Million | 465 Million | 465 Million | 569 Million | 501 Million |
Inventory | 520 Million | 499 Million | 508 Million | 508 Million | 512 Million | 515 Million |
Other Current Assets | 187 Million | 176 Million | 164 Million | 164 Million | 132 Million | 188 Million |
Total Non-Current Assets | 20.26 Billion | 19.7 Billion | 19.46 Billion | 19.46 Billion | 18.79 Billion | 18.56 Billion |
Net PPE | 17.93 Billion | 17.41 Billion | 17.25 Billion | 17.25 Billion | 16.79 Billion | 16.56 Billion |
Good Will And Intangible Assets | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million |
Good Will | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million | 411 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.26 Billion | 1.23 Billion | 1.15 Billion | 1.15 Billion | 1.04 Billion | 1.07 Billion |
Tax Assets | 1.96 Billion | 1.94 Billion | 1.9 Billion | 1.9 Billion | 1.84 Billion | 1.78 Billion |
Other Non Current Assets | -1.31 Billion | -1.3 Billion | -1.25 Billion | -1.25 Billion | -1.29 Billion | -1.26 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.08 Billion | 13.79 Billion | 13.64 Billion | 13.64 Billion | 13.05 Billion | 13.22 Billion |
Total Current Liabilities | 1.26 Billion | 1.43 Billion | 1.74 Billion | 1.74 Billion | 1.38 Billion | 1.41 Billion |
Account Payables | 424 Million | 352 Million | 671 Million | 671 Million | 481 Million | 315 Million |
Tax Payables | 132 Million | 80 Million | - | - | 181 Million | 127 Million |
Short Term Debt | 390 Million | 794 Million | 826 Million | 826 Million | 507 Million | 723 Million |
Deferred Revenue | 161 Million | 152 Million | 141 Million | 141 Million | 132 Million | 127 Million |
Other Current Liabilities | 287 Million | 134 Million | 109 Million | 109 Million | 262 Million | 253 Million |
Total Non Current Liabilities | 12.82 Billion | 12.36 Billion | 11.89 Billion | 11.89 Billion | 11.67 Billion | 11.8 Billion |
Long-Term Debt | 6.83 Billion | 6.33 Billion | 5.99 Billion | 5.99 Billion | 5.99 Billion | 5.99 Billion |
Deferred Revenue Non Current | 3.71 Billion | 3.78 Billion | 3.72 Billion | 3.72 Billion | 3.6 Billion | 3.74 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88 Million | 76 Million | 56 Million | 56 Million | 57 Million | 60 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.46 Billion | 6.98 Billion | 6.96 Billion | 6.96 Billion | 6.96 Billion | 6.55 Billion |
Stock Holders Equity | 7.46 Billion | 6.98 Billion | 6.96 Billion | 6.96 Billion | 6.96 Billion | 6.55 Billion |
Common Stock | 511 Million | 511 Million | 511 Million | 511 Million | 511 Million | 511 Million |
Retained Earnings | 3.8 Billion | 3.67 Billion | 3.64 Billion | 3.64 Billion | 3.65 Billion | 3.24 Billion |
Accumulated other comprehensive income | - | -295 Million | - | -295 Million | -303 Million | - |
Common Stock Equity | 7.46 Billion | 6.98 Billion | 6.96 Billion | 6.96 Billion | 6.96 Billion | 6.55 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.66 Billion | 2.58 Billion | 1.15 Billion | 2.44 Billion | 1.04 Billion | 1.07 Billion |
Total Debt | 7.22 Billion | 7.13 Billion | 6.81 Billion | 6.81 Billion | 6.49 Billion | 6.71 Billion |
Net Debt | 7.21 Billion | 7.12 Billion | 6.81 Billion | 6.81 Billion | 6.49 Billion | 6.71 Billion |
GROY-WT
7683
UDMY
TNGRF
0HN1
TPC