USD 66.34
(-0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.58 Billion | 16.95 Billion | 17.88 Billion | 16.7 Billion | 16.46 Billion | 9.13 Billion |
Total Current Assets | 4.53 Billion | 5.16 Billion | 5.09 Billion | 3.81 Billion | 3.75 Billion | 2.28 Billion |
Cash And Short Term Investments | 1.2 Billion | 1.41 Billion | 1.09 Billion | 750 Million | 750 Million | 381 Million |
Cash and Cash Equivalents | 1.2 Billion | 1.41 Billion | 1.09 Billion | 750 Million | 750 Million | 381 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.56 Billion | 1.77 Billion | 1.87 Billion | 1.46 Billion | 1.52 Billion | 941 Million |
Inventory | 1.55 Billion | 1.8 Billion | 1.9 Billion | 1.26 Billion | 1.32 Billion | 887 Million |
Other Current Assets | 205 Million | 175 Million | 217 Million | 330 Million | 157 Million | 76 Million |
Total Non-Current Assets | 12.05 Billion | 11.79 Billion | 12.78 Billion | 12.88 Billion | 12.71 Billion | 6.84 Billion |
Net PPE | 4.57 Billion | 4.34 Billion | 4.67 Billion | 5.12 Billion | 4.71 Billion | 2.48 Billion |
Good Will And Intangible Assets | 7.47 Billion | 7.45 Billion | 8.11 Billion | 7.67 Billion | 7.99 Billion | 4.35 Billion |
Good Will | 4.98 Billion | 4.83 Billion | 5.19 Billion | 5.17 Billion | 5.05 Billion | 2.94 Billion |
Intangible Assets | 1.7 Billion | 1.85 Billion | 2.24 Billion | 2.49 Billion | 2.78 Billion | 1.34 Billion |
Long-Term Investments | 44 Million | 158 Million | -683 Million | -601 Million | -970 Million | -439 Million |
Tax Assets | 573 Million | 707 Million | 568 Million | 601 Million | 803 Million | 365 Million |
Other Non Current Assets | -617 Million | -865 Million | 115 Million | 91 Million | 167 Million | 74 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.37 Billion | 13.76 Billion | 14.7 Billion | 14.6 Billion | 14.85 Billion | 7.69 Billion |
Total Current Liabilities | 2.7 Billion | 2.83 Billion | 3.16 Billion | 2.18 Billion | 1.93 Billion | 1.19 Billion |
Account Payables | 1.52 Billion | 1.79 Billion | 2.04 Billion | 1.11 Billion | 1.15 Billion | 783 Million |
Tax Payables | - | - | - | - | - | 72 Million |
Short Term Debt | 10 Million | 13 Million | 21 Million | 75 Million | 104 Million | 38 Million |
Deferred Revenue | -1.53 Billion | 707 Million | -2.06 Billion | 324 Million | -1.26 Billion | 365 Million |
Other Current Liabilities | 2.7 Billion | 316 Million | 3.16 Billion | 669 Million | 1.93 Billion | 13 Million |
Total Non Current Liabilities | 10.66 Billion | 10.92 Billion | 11.53 Billion | 12.42 Billion | 12.91 Billion | 6.49 Billion |
Long-Term Debt | 8.98 Billion | 9.25 Billion | 9.46 Billion | 10.62 Billion | 11.36 Billion | 5.84 Billion |
Deferred Revenue Non Current | -573 Million | - | -568 Million | 368 Million | -803 Million | 21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.68 Billion | 967 Million | 2.07 Billion | 831 Million | 1.55 Billion | 268 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.21 Billion | 3.19 Billion | 3.18 Billion | 2.09 Billion | 1.61 Billion | 1.43 Billion |
Stock Holders Equity | 3.21 Billion | 3.19 Billion | 3.18 Billion | 2.09 Billion | 1.61 Billion | 1.43 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 2.32 Billion | 2.42 Billion | 2.34 Billion | 1.6 Billion | 1.05 Billion | 719 Million |
Accumulated other comprehensive income | -336 Million | -403 Million | -296 Million | -551 Million | -386 Million | -156 Million |
Common Stock Equity | 3.21 Billion | 3.19 Billion | 3.18 Billion | 2.09 Billion | 1.61 Billion | 1.43 Billion |
Capital Lease Obligation | 525 Million | 429 Million | 466 Million | 464 Million | 79 Million | 98 Million |
Total Investments | 44 Million | 158 Million | -683 Million | -601 Million | -970 Million | -439 Million |
Total Debt | 8.98 Billion | 9.25 Billion | 9.46 Billion | 10.7 Billion | 11.36 Billion | 5.84 Billion |
Net Debt | 7.77 Billion | 7.84 Billion | 8.36 Billion | 9.95 Billion | 10.61 Billion | 5.46 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 15.98 Billion | 15.98 Billion | 16.14 Billion | 16.58 Billion | 16.58 Billion | 16.54 Billion |
Total Current Assets | 4.13 Billion | 4.06 Billion | 3.95 Billion | 4.53 Billion | 4.53 Billion | 4.34 Billion |
Cash And Short Term Investments | 509 Million | 494 Million | 507 Million | 1.2 Billion | 1.2 Billion | 633 Million |
Cash and Cash Equivalents | 509 Million | 494 Million | 507 Million | 1.2 Billion | 1.2 Billion | 633 Million |
Short Term Investments | - | - | 495 Million | - | - | - |
Net Receivables | 1.63 Billion | 1.59 Billion | 1.49 Billion | 1.56 Billion | 1.56 Billion | 1.74 Billion |
Inventory | 1.67 Billion | 1.69 Billion | 1.68 Billion | 1.55 Billion | 1.55 Billion | 1.73 Billion |
Other Current Assets | 318 Million | 286 Million | 257 Million | 205 Million | 205 Million | 229 Million |
Total Non-Current Assets | 11.85 Billion | 11.91 Billion | 12.19 Billion | 12.05 Billion | 12.05 Billion | 12.2 Billion |
Net PPE | 5.17 Billion | 5.2 Billion | 5.3 Billion | 4.57 Billion | 4.57 Billion | 4.65 Billion |
Good Will And Intangible Assets | 6.55 Billion | 6.58 Billion | 6.75 Billion | 7.47 Billion | 7.47 Billion | 7.55 Billion |
Good Will | 6.55 Billion | 4.98 Billion | 5.08 Billion | 4.98 Billion | 4.98 Billion | 5.05 Billion |
Intangible Assets | 1.53 Billion | 1.6 Billion | 1.67 Billion | 1.7 Billion | 1.7 Billion | 1.78 Billion |
Long-Term Investments | 5 Million | 2 Million | -492 Million | 44 Million | 44 Million | -669 Million |
Tax Assets | 453 Million | 495 Million | 492 Million | 626 Million | 573 Million | 552 Million |
Other Non Current Assets | -341 Million | -372 Million | 129 Million | -670 Million | -617 Million | 117 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.61 Billion | 12.68 Billion | 12.81 Billion | 13.37 Billion | 13.37 Billion | 13.16 Billion |
Total Current Liabilities | 2.26 Billion | 2.34 Billion | 2.37 Billion | 2.7 Billion | 2.7 Billion | 2.31 Billion |
Account Payables | 1.24 Billion | 1.33 Billion | 1.13 Billion | 1.52 Billion | 1.52 Billion | 1.15 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 148 Million | 147 Million | 25 Million | 2.7 Billion | 10 Million | 12 Million |
Deferred Revenue | - | - | 243 Million | -2.43 Billion | -1.53 Billion | -1.17 Billion |
Other Current Liabilities | 878 Million | 862 Million | 971 Million | 902 Million | 2.7 Billion | 2.31 Billion |
Total Non Current Liabilities | 10.34 Billion | 10.34 Billion | 10.44 Billion | 10.66 Billion | 10.66 Billion | 10.84 Billion |
Long-Term Debt | 8.65 Billion | 8.67 Billion | 9.24 Billion | 8.98 Billion | 8.98 Billion | 9.21 Billion |
Deferred Revenue Non Current | 531 Million | 538 Million | 202 Million | -573 Million | -573 Million | -552 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 710 Million | 640 Million | 512 Million | 1.68 Billion | 1.68 Billion | 1.63 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.37 Billion | 3.29 Billion | 3.32 Billion | 3.21 Billion | 3.21 Billion | 3.38 Billion |
Stock Holders Equity | 3.37 Billion | 3.29 Billion | 3.32 Billion | 3.21 Billion | 3.21 Billion | 3.38 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 2.47 Billion | 2.34 Billion | 2.33 Billion | 2.32 Billion | 2.32 Billion | 2.34 Billion |
Accumulated other comprehensive income | -395 Million | -326 Million | -274 Million | -336 Million | -336 Million | -180 Million |
Common Stock Equity | 3.37 Billion | 3.29 Billion | 3.32 Billion | 3.21 Billion | 3.21 Billion | 3.38 Billion |
Capital Lease Obligation | 531 Million | 538 Million | 537 Million | 525 Million | 525 Million | 512 Million |
Total Investments | 5 Million | 2 Million | 3 Million | 44 Million | 44 Million | -669 Million |
Total Debt | 9.33 Billion | 9.35 Billion | 9.26 Billion | 8.98 Billion | 8.98 Billion | 9.21 Billion |
Net Debt | 8.82 Billion | 8.86 Billion | 8.75 Billion | 7.77 Billion | 7.77 Billion | 8.57 Billion |
TPC
UELMO
GROY-WT
PDM
MGIC
TNGRF