USD 0.0
(-50.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 2.69 Million | 2.03 Million | 2.77 Million |
Cost of Revenue | 1.65 Million | 1.24 Million | 1.63 Million |
Gross Profit | 1.03 Million | 793.99 Thousand | 1.13 Million |
Operating Expenses | 1.59 Million | 3.1 Million | 1.28 Million |
Selling, General and Administrative Expenses | 1.59 Million | 3.1 Million | 1.28 Million |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 3.24 Million | 4.34 Million | 2.92 Million |
Operating Income | -557.98 Thousand | -2.31 Million | -152.67 Thousand |
Interest Expense | 1.06 Million | 500.42 Thousand | -50.92 Thousand |
Income Tax Expense | - | - | - |
Earnings before Tax | -3.74 Million | 709.07 Thousand | -203.58 Thousand |
Net Income | -3.74 Million | 709.07 Thousand | -203.58 Thousand |
Earnings Per Share Basic | -0.02 | -0.09 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.09 | -0.01 |
Weighted Average Shares Outstanding | 197.22 Million | 78.27 Million | 21.7 Million |
Weighted Average Shares Outstanding (Diluted) | 197.22 Million | 78.27 Million | 21.7 Million |
Gross Margin | 0.39 | 0.39 | 0.41 |
EBIT Margin | -1.00 | -1.13 | -0.06 |
Profit Margin | -1.39 | 0.35 | -0.07 |
EBITDA | -2.68 Million | -2.31 Million | -152.67 Thousand |
Earnings Before Tax Margin | -0.21 | -1.13 | -0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 825.33 Thousand | 1.17 Million | 2.69 Million | 1.37 Million | 858.56 Thousand | 291.22 Thousand |
Cost of Revenue | 670.72 Thousand | 861.48 Thousand | 1.65 Million | 874.61 Thousand | 493.21 Thousand | 133.78 Thousand |
Gross Profit | 154.61 Thousand | 308.78 Thousand | 1.03 Million | 496.71 Thousand | 365.35 Thousand | 157.44 Thousand |
Operating Expenses | 595.71 Thousand | 553.29 Thousand | 1.59 Million | 482.67 Thousand | 366.17 Thousand | 326.92 Thousand |
Selling, General and Administrative Expenses | 595.71 Thousand | 553.29 Thousand | - | 482.67 Thousand | 366.17 Thousand | 326.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.26 Million | 1.41 Million | 3.24 Million | 1.35 Million | 859.38 Thousand | 460.7 Thousand |
Operating Income | -441.1 Thousand | -244.51 Thousand | -557.98 Thousand | 14.04 Thousand | -820.00 | -169.48 Thousand |
Interest Expense | 40.16 Thousand | 67.63 Thousand | 1.06 Million | 59.72 Thousand | 707.96 Thousand | 124.15 Thousand |
Income Tax Expense | - | -2.00 | - | - | - | - |
Earnings before Tax | -2.22 Million | -3.34 Million | -3.74 Million | -3.23 Million | -2.09 Million | 320.86 Thousand |
Net Income | -2.22 Million | -3.34 Million | -3.74 Million | -3.23 Million | -2.09 Million | 320.86 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.02 | -0.01 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.02 | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 864.61 Million | 514.44 Million | 197.22 Million | 200.71 Million | 182.75 Million | 182.16 Million |
Weighted Average Shares Outstanding (Diluted) | 864.61 Million | 514.44 Million | 197.22 Million | 200.71 Million | 182.75 Million | 182.16 Million |
Gross Margin | 0.19 | 0.26 | 0.39 | 0.36 | 0.43 | 0.54 |
EBIT Margin | -0.38 | -0.10 | - | 0.01 | -0.00 | -0.58 |
Profit Margin | -2.69 | -2.86 | -1.39 | -2.36 | -2.44 | 1.10 |
EBITDA | -316.1 Thousand | -118.52 Thousand | - | 14.04 Thousand | -820.00 | -169.48 Thousand |
Earnings Before Tax Margin | -0.53 | -0.21 | -0.21 | 0.01 | -0.00 | -0.58 |
SOL
NWWDF
EBODF
ENEA
DG
JGSHF