USD 0.92
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 35.82 Billion | 95.55 Billion | 8.75 Billion | 8.81 Billion | 7.64 Billion | 9.84 Billion |
Cost of Revenue | 23.96 Billion | 74.79 Billion | 6.53 Billion | 6.49 Billion | 5.2 Billion | 6.62 Billion |
Gross Profit | 11.85 Billion | 20.75 Billion | 2.21 Billion | 2.32 Billion | 2.43 Billion | 3.21 Billion |
Operating Expenses | -10.45 Billion | 10.74 Billion | 1.28 Billion | 1.3 Billion | 1.21 Billion | 1.39 Billion |
Selling, General and Administrative Expenses | -10.45 Billion | 11.55 Billion | 9.3 Billion | 9.09 Billion | 9.05 Billion | 8.45 Billion |
Research and Development Expenses | - | 0.10 | 0.12 | 0.12 | 0.17 | - |
Other Expenses | - | -10.74 Billion | -1.28 Billion | -1.3 Billion | -1.21 Billion | -1.39 Billion |
Cost and Expenses | 33.31 Billion | 85.54 Billion | 7.81 Billion | 7.79 Billion | 6.42 Billion | 8.02 Billion |
Operating Income | 2.5 Billion | 10 Billion | 933.82 Million | 1.02 Billion | 1.22 Billion | 1.81 Billion |
Interest Expense | - | 7.8 Billion | 615.29 Million | 695.27 Million | 938.31 Million | 774.74 Million |
Income Tax Expense | 5.06 Billion | 6.01 Billion | 625.87 Million | 729.03 Million | 971.29 Million | 958.69 Million |
Earnings before Tax | -3.78 Billion | 9.41 Billion | 1.06 Billion | 1.09 Billion | 1.29 Billion | 3.12 Billion |
Net Income | -11.42 Billion | 900.9 Million | 159.14 Million | 148.27 Million | 141.43 Million | 2.32 Billion |
Earnings Per Share Basic | -4.54 | 0.36 | 0.06 | 0.06 | 0.06 | 0.91 |
Earnings Per Share Diluted | -4.54 | 0.36 | 0.06 | 0.06 | 0.06 | 0.91 |
Weighted Average Shares Outstanding | 2.51 Billion | 2.51 Billion | 251.91 Million | 254.53 Million | 255.49 Million | 255.3 Million |
Weighted Average Shares Outstanding (Diluted) | 2.51 Billion | 2.51 Billion | 251.91 Million | 254.53 Million | 255.49 Million | 255.51 Million |
Gross Margin | 0.33 | 0.22 | 0.25 | 0.26 | 0.32 | 0.33 |
EBIT Margin | 0.07 | 0.15 | 0.16 | 0.18 | 0.22 | 0.22 |
Profit Margin | -0.32 | 0.01 | 0.02 | 0.02 | 0.02 | 0.24 |
EBITDA | 2.62 Billion | 13.91 Billion | 1.42 Billion | 1.56 Billion | 1.71 Billion | 2.12 Billion |
Earnings Before Tax Margin | 0.07 | 0.10 | 0.11 | 0.12 | 0.16 | 0.18 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.42 Billion | 2.15 Billion | 12.18 Billion | 7.11 Billion | 5.17 Billion | 4.16 Billion |
Cost of Revenue | 1.75 Billion | 1.3 Billion | 9.54 Billion | 5.51 Billion | 4.03 Billion | 3.19 Billion |
Gross Profit | 670.48 Million | 847.55 Million | 2.64 Billion | 1.59 Billion | 1.13 Billion | 969.31 Million |
Operating Expenses | -377.49 Million | 324.28 Million | 1.37 Billion | 860.98 Million | 589.83 Million | 700.96 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -377.49 Million | -324.28 Million | -1.37 Billion | -860.98 Million | -589.83 Million | -700.96 Million |
Cost and Expenses | 2.13 Billion | 1.63 Billion | 10.91 Billion | 6.37 Billion | 4.62 Billion | 3.9 Billion |
Operating Income | 292.98 Million | 523.27 Million | 1.27 Billion | 736.98 Million | 547.1 Million | 268.34 Million |
Interest Expense | - | 322.94 Million | 995.53 Million | 361.72 Million | 327.02 Million | 171.99 Million |
Income Tax Expense | 347.39 Million | 300.74 Million | 767.38 Million | 408.22 Million | 360.39 Million | 125.48 Million |
Earnings before Tax | -979.28 Million | 494.54 Million | 1.2 Billion | 582.12 Million | 620.95 Million | 288.54 Million |
Net Income | -1.57 Billion | 113.01 Million | 114.92 Million | -39.34 Million | 154.8 Million | -23.08 Million |
Earnings Per Share Basic | -4.89 | 0.35 | - | -0.12 | 0.48 | -0.01 |
Earnings Per Share Diluted | -4.89 | 0.35 | - | -0.12 | 0.48 | -0.01 |
Weighted Average Shares Outstanding | 322.2 Million | 322.2 Million | 2.51 Billion | 321.04 Million | 322.14 Million | 251.66 Million |
Weighted Average Shares Outstanding (Diluted) | 322.2 Million | 322.2 Million | 2.51 Billion | 321.04 Million | 322.14 Million | 251.66 Million |
Gross Margin | 0.28 | 0.39 | 0.22 | 0.22 | 0.22 | 0.23 |
EBIT Margin | 0.14 | 0.29 | - | 0.14 | 0.14 | 0.12 |
Profit Margin | -0.65 | 0.05 | 0.01 | -0.01 | 0.03 | -0.01 |
EBITDA | 351.9 Million | 621.64 Million | - | 994.59 Million | 748.88 Million | 513.82 Million |
Earnings Before Tax Margin | 0.12 | 0.24 | 0.10 | 0.10 | 0.11 | 0.06 |
EBODF
032500
DHAIW
JGSHF
TKMO
SOL