USD 0.0
(0.0%)
Breakdown | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|
Revenue | 65.04 Million | 53.7 Million | 10 Thousand | 7.69 Million | 9.13 Million | 7.5 Million |
Cost of Revenue | 69.44 Million | 45.11 Million | 20 Thousand | 3.87 Million | 4.19 Million | 3.29 Million |
Gross Profit | -4.39 Million | 8.58 Million | -10 Thousand | 3.82 Million | 4.94 Million | 4.21 Million |
Operating Expenses | 41.52 Million | 36.52 Million | 24.32 Million | 53.31 Million | 111.41 Million | 22.09 Million |
Selling, General and Administrative Expenses | 41.4 Million | 35.96 Million | 24.19 Million | 29.27 Million | 43.42 Million | 22.09 Million |
Research and Development Expenses | 119 Thousand | 557 Thousand | 133 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 110.96 Million | 81.63 Million | 24.34 Million | 57.18 Million | 115.61 Million | 25.39 Million |
Operating Income | -46.26 Million | -28.52 Million | -24.33 Million | -25.45 Million | -106.47 Million | -17.88 Million |
Interest Expense | 59 Thousand | 83 Thousand | 475 Thousand | - | 85.77 Thousand | 8073.50 |
Income Tax Expense | -771 Thousand | -104 Thousand | -712 Thousand | 394.47 Thousand | 15.59 Thousand | 8073.50 |
Earnings before Tax | -65.4 Million | -35.22 Million | -55.48 Million | -8.46 Million | -109.74 Million | -19.94 Million |
Net Income | -64.63 Million | -35.12 Million | -53.91 Million | -7.12 Million | -112.05 Million | -19.53 Million |
Earnings Per Share Basic | -28.73 | -16.93 | -33.37 | -5.00 | -99.06 | -26.67 |
Earnings Per Share Diluted | -28.73 | -16.93 | -33.37 | -4.65 | -99.06 | -26.67 |
Weighted Average Shares Outstanding | 2.24 Million | 2.07 Million | 1.61 Million | 1.42 Million | 1.13 Million | 732.7 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.24 Million | 2.07 Million | 1.61 Million | 1.53 Million | 1.13 Million | 732.7 Thousand |
Gross Margin | -0.07 | 0.16 | -1.00 | 0.50 | 0.54 | 0.56 |
EBIT Margin | -0.62 | -0.48 | -2207.60 | -8.45 | -3.10 | -1.92 |
Profit Margin | -0.99 | -0.65 | -5391.80 | -0.93 | -12.26 | -2.60 |
EBITDA | -40.03 Million | -25.63 Million | -22.07 Million | -64.97 Million | -99.72 Million | -17.45 Million |
Earnings Before Tax Margin | -0.71 | -0.53 | -2433.80 | -3.31 | -11.65 | -2.38 |
Breakdown | 2011 FY | 2010 FY | 2008 FY | 2008 Q2 | 2008 Q1 | 2007 Q4 |
---|---|---|---|---|---|---|
Revenue | 65.04 Million | 53.7 Million | 10 Thousand | - | - | 2.48 Million |
Cost of Revenue | 69.44 Million | 45.11 Million | 20 Thousand | - | - | - |
Gross Profit | -4.39 Million | 8.58 Million | -10 Thousand | - | - | 2.48 Million |
Operating Expenses | 41.52 Million | 36.52 Million | 24.32 Million | 4.73 Million | -4.97 Million | -57.18 Million |
Selling, General and Administrative Expenses | - | - | - | 4.73 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -4.97 Million | -57.18 Million |
Cost and Expenses | 110.96 Million | 81.63 Million | 24.34 Million | 4.73 Million | -4.97 Million | -57.18 Million |
Operating Income | -46.26 Million | -28.52 Million | -24.33 Million | -4.73 Million | -4.97 Million | -54.7 Million |
Interest Expense | 59 Thousand | 83 Thousand | 475 Thousand | - | - | - |
Income Tax Expense | -771 Thousand | -104 Thousand | -712 Thousand | -267.35 Thousand | 4.97 Million | 5.91 Million |
Earnings before Tax | -65.4 Million | -35.22 Million | -55.48 Million | -5.08 Million | - | - |
Net Income | -64.63 Million | -35.12 Million | -53.91 Million | -4.86 Million | -4.97 Million | -5.91 Million |
Earnings Per Share Basic | - | - | - | -3.41 | -3.49 | -3.86 |
Earnings Per Share Diluted | - | - | - | -3.41 | -3.49 | -3.01 |
Weighted Average Shares Outstanding | 2.24 Million | 2.07 Million | 1.61 Million | 1.42 Million | 1.42 Million | 1.53 Million |
Weighted Average Shares Outstanding (Diluted) | 2.24 Million | 2.07 Million | 1.61 Million | 1.42 Million | 1.42 Million | 1.96 Million |
Gross Margin | -0.07 | 0.16 | -1.00 | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | -22.03 |
Profit Margin | -0.99 | -0.65 | -5391.80 | - | - | -2.38 |
EBITDA | - | - | - | -4.33 Million | -4.97 Million | -54.7 Million |
Earnings Before Tax Margin | -0.71 | -0.53 | -2433.80 | - | - | -22.03 |
032500
DHAIW
006345
TKMO
SOL
NWWDF