Enea AB (publ) (ENEA.ST)
SEK 103.0
(1.78%)
SEK 103.0
(1.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 912.67 Million | 927.67 Million | 975.62 Million | 915.08 Million | 1.01 Billion | 841.99 Million |
| Cost of Revenue | 214.98 Million | 213.67 Million | 350.66 Million | 293.07 Million | 273.65 Million | 222.62 Million |
| Gross Profit | 697.69 Million | 713.99 Million | 624.95 Million | 622.01 Million | 738.38 Million | 619.36 Million |
| Operating Expenses | 1.19 Billion | 619.42 Million | 408.99 Million | 433.4 Million | 483.65 Million | 430.5 Million |
| Selling, General and Administrative Expenses | 388.5 Million | 334.27 Million | 296.75 Million | 306.9 Million | 316.69 Million | 294.23 Million |
| Research and Development Expenses | 830.51 Million | 298.64 Million | 136.96 Million | 140.52 Million | 166.96 Million | 136.27 Million |
| Other Expenses | -21.85 Million | -13.5 Million | -24.72 Million | -14.01 Million | - | - |
| Cost and Expenses | 1.41 Billion | 833.1 Million | 759.66 Million | 726.48 Million | 757.31 Million | 653.13 Million |
| Operating Income | -499.47 Million | 118.14 Million | 215.96 Million | 188.6 Million | 254.72 Million | 188.85 Million |
| Interest Expense | 81.98 Million | 17.68 Million | 11.34 Million | 8.81 Million | 25.63 Million | 23.5 Million |
| Income Tax Expense | -5.69 Million | -7.98 Million | 20.89 Million | 21.86 Million | 33.38 Million | 19.49 Million |
| Earnings before Tax | -556.41 Million | 100.96 Million | 221.15 Million | 164.15 Million | 203.04 Million | 161.14 Million |
| Net Income | -550.72 Million | 108.95 Million | 200.26 Million | 142.28 Million | 169.66 Million | 141.65 Million |
| Earnings Per Share Basic | -25.80 | 5.05 | 8.61 | 6.63 | 8.47 | 7.33 |
| Earnings Per Share Diluted | -25.80 | 5.05 | 8.61 | 6.63 | 8.47 | 7.33 |
| Weighted Average Shares Outstanding | 21.34 Million | 21.55 Million | 21.54 Million | 21.45 Million | 20.03 Million | 19.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.34 Million | 21.55 Million | 21.54 Million | 21.45 Million | 20.03 Million | 19.33 Million |
| Gross Margin | 0.76 | 0.77 | 0.64 | 0.68 | 0.73 | 0.74 |
| EBIT Margin | 0.26 | 0.32 | 0.40 | 0.31 | 0.31 | 0.27 |
| Profit Margin | -0.60 | 0.12 | 0.21 | 0.16 | 0.17 | 0.17 |
| EBITDA | 239.99 Million | 295.23 Million | 372.83 Million | 233.02 Million | 336.06 Million | 209.35 Million |
| Earnings Before Tax Margin | -0.55 | 0.13 | 0.22 | 0.21 | 0.25 | 0.22 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 217.1 Million | 236.1 Million | 200.1 Million | 912.7 Million | 241.5 Million | 220.6 Million |
| Cost of Revenue | 48.4 Million | 92 Million | 88.3 Million | 928.68 Million | 86.3 Million | 51.4 Million |
| Gross Profit | 168.7 Million | 144.1 Million | 111.8 Million | -15.98 Million | 155.2 Million | 169.2 Million |
| Operating Expenses | 139.6 Million | 115.6 Million | 101.6 Million | 470.04 Million | 108.7 Million | 153.5 Million |
| Selling, General and Administrative Expenses | 72.8 Million | 83.1 Million | 70.2 Million | - | 76.6 Million | 74.6 Million |
| Research and Development Expenses | 66.8 Million | 32.5 Million | 31.4 Million | - | 32.1 Million | 78.9 Million |
| Other Expenses | - | 4.7 Million | - | - | - | - |
| Cost and Expenses | 188 Million | 207.6 Million | 189.9 Million | 1.41 Billion | 195 Million | 204.9 Million |
| Operating Income | 29.2 Million | 28.5 Million | 10.2 Million | -486.04 Million | 46.5 Million | 15.7 Million |
| Interest Expense | 4.6 Million | 95.3 Million | 5.9 Million | 81.06 Million | 7.4 Million | 7 Million |
| Income Tax Expense | -5.2 Million | -3.9 Million | 5.1 Million | -5.7 Million | 7.9 Million | 100 Thousand |
| Earnings before Tax | -1.5 Million | 30.2 Million | 15.7 Million | -556.4 Million | 20.6 Million | 20.4 Million |
| Net Income | 3.7 Million | 34 Million | 10.6 Million | -550.7 Million | 12.78 Million | 20.4 Million |
| Earnings Per Share Basic | 0.18 | 1.63 | 0.52 | - | 0.60 | 0.96 |
| Earnings Per Share Diluted | 0.18 | 1.63 | 0.52 | - | 0.60 | 0.96 |
| Weighted Average Shares Outstanding | 20.3 Million | 20.8 Million | 20.2 Million | 21.3 Million | 21.3 Million | 21.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.3 Million | 20.8 Million | 20.2 Million | 21.3 Million | 21.3 Million | 21.3 Million |
| Gross Margin | 0.78 | 0.61 | 0.56 | -0.02 | 0.64 | 0.77 |
| EBIT Margin | 0.13 | 0.30 | 0.26 | - | 0.38 | 0.07 |
| Profit Margin | 0.02 | 0.14 | 0.05 | -0.60 | 0.05 | 0.09 |
| EBITDA | 29.1 Million | 71.7 Million | 52 Million | - | 92.3 Million | 15.7 Million |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.05 | -0.53 | 0.19 | 0.07 |
DG
JGSHF
TKMO
CYTH
2768
MUR