USD 0.01
(0.0%)
Breakdown | 2015 | 2014 | 2013 |
---|---|---|---|
Revenue | 33.07 Thousand | 15.65 Thousand | 48.62 Thousand |
Cost of Revenue | 16.5 Thousand | 2666.00 | 23.1 Thousand |
Gross Profit | 16.57 Thousand | 12.98 Thousand | 25.51 Thousand |
Operating Expenses | 734.25 Thousand | 50.91 Thousand | 51.11 Thousand |
Selling, General and Administrative Expenses | 734.25 Thousand | 50.91 Thousand | 51.11 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 750.75 Thousand | 53.57 Thousand | 74.22 Thousand |
Operating Income | -746.73 Thousand | -37.92 Thousand | -25.6 Thousand |
Interest Expense | 33.27 Thousand | - | - |
Income Tax Expense | 33.27 Thousand | 1072.00 | -1913.00 |
Earnings before Tax | -780.01 Thousand | -37.92 Thousand | -27.87 Thousand |
Net Income | -780.01 Thousand | -38.99 Thousand | -25.95 Thousand |
Earnings Per Share Basic | -0.10 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.10 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 8.04 Million | 8.02 Million | 7.34 Million |
Weighted Average Shares Outstanding (Diluted) | 8.04 Million | 8.02 Million | 7.34 Million |
Gross Margin | 0.50 | 0.83 | 0.52 |
EBIT Margin | -21.47 | -2.33 | -0.47 |
Profit Margin | -23.58 | -2.49 | -0.53 |
EBITDA | -710.04 Thousand | -710.04 Thousand | -36.42 Thousand |
Earnings Before Tax Margin | -22.58 | -2.42 | -0.53 |
Breakdown | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 FY | 2015 Q3 |
---|---|---|---|---|---|---|
Revenue | 15.36 Thousand | 12.1 Thousand | 53.82 Thousand | 7477.00 | 33.07 Thousand | 14.45 Thousand |
Cost of Revenue | 9256.00 | 2640.00 | 4537.00 | 13.26 Thousand | 16.5 Thousand | 1773.00 |
Gross Profit | 6112.00 | 9460.00 | 49.29 Thousand | -5789.00 | 16.57 Thousand | 12.68 Thousand |
Operating Expenses | 145.91 Thousand | 183.92 Thousand | 156.75 Thousand | 318.15 Thousand | 734.25 Thousand | 181.08 Thousand |
Selling, General and Administrative Expenses | 145.91 Thousand | 183.92 Thousand | 156.75 Thousand | 318.15 Thousand | - | 181.08 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 155.17 Thousand | 186.56 Thousand | 161.28 Thousand | 331.42 Thousand | 750.75 Thousand | 182.86 Thousand |
Operating Income | -139.8 Thousand | -174.46 Thousand | -107.45 Thousand | -353 Thousand | -746.73 Thousand | -168.4 Thousand |
Interest Expense | 109.97 Thousand | 108.32 Thousand | 249.46 Thousand | 18.08 Thousand | 33.27 Thousand | 15.18 Thousand |
Income Tax Expense | 29.00 | -56.54 Thousand | -3209.00 | - | 33.27 Thousand | - |
Earnings before Tax | -249.74 Thousand | -282.74 Thousand | -356.92 Thousand | -371.09 Thousand | -780.01 Thousand | -183.59 Thousand |
Net Income | -249.74 Thousand | -226.14 Thousand | -353.71 Thousand | -371.09 Thousand | -780.01 Thousand | -183.59 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.04 | - | - | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.04 | - | - | -0.02 |
Weighted Average Shares Outstanding | 11.32 Million | 10.3 Million | 9.01 Million | - | 8.04 Million | 8.02 Million |
Weighted Average Shares Outstanding (Diluted) | 11.32 Million | 10.3 Million | 9.01 Million | - | 8.04 Million | 8.02 Million |
Gross Margin | 0.40 | 0.78 | 0.92 | -0.77 | 0.50 | 0.88 |
EBIT Margin | -9.09 | -14.41 | -2.00 | -46.90 | - | -11.46 |
Profit Margin | -16.25 | -18.69 | -6.57 | -49.63 | -23.58 | -12.70 |
EBITDA | -139.73 Thousand | -174.36 Thousand | -107.4 Thousand | -350.69 Thousand | - | -165.63 Thousand |
Earnings Before Tax Margin | -9.10 | -14.42 | -2.00 | -47.21 | -22.58 | -11.65 |
FGLDF
AWRD
BLFR
VYBE
IES
NULGF