SEK 123.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 862.29 Million | 529.31 Million | 278.61 Million | 304.11 Million | 140.97 Million |
Cost of Revenue | 942.83 Million | 604.81 Million | 353.25 Million | 196.15 Million | 224.21 Million | 86.38 Million |
Gross Profit | 204.58 Million | 257.48 Million | 176.06 Million | 82.45 Million | 79.9 Million | 54.58 Million |
Operating Expenses | 203.35 Million | 187.94 Million | 113.4 Million | 52.2 Million | 68.04 Million | 30.55 Million |
Selling, General and Administrative Expenses | 71.87 Million | 48.37 Million | 23.57 Million | 11.77 Million | 13.26 Million | 7.78 Million |
Research and Development Expenses | - | - | - | 1.89 Million | 781 Thousand | 613 Thousand |
Other Expenses | - | 139.56 Million | 89.83 Million | 40.43 Million | 54.78 Million | 22.76 Million |
Cost and Expenses | 1.14 Billion | 792.75 Million | 466.66 Million | 248.35 Million | 292.26 Million | 116.94 Million |
Operating Income | 39.6 Million | 70.91 Million | 63.5 Million | 29.88 Million | 11.75 Million | 24.03 Million |
Interest Expense | 8.05 Million | 5.94 Million | 4.99 Million | 2.19 Million | 1.18 Million | 208.68 Thousand |
Income Tax Expense | 3.8 Million | 15 Million | 9.66 Million | 5.82 Million | 7.43 Million | 6.72 Million |
Earnings before Tax | 10.01 Million | 40.25 Million | 40.17 Million | 27.71 Million | 10.68 Million | 23.83 Million |
Net Income | 5.35 Million | 25.24 Million | 30.5 Million | 21.89 Million | 3.25 Million | 16.84 Million |
Earnings Per Share Basic | 0.62 | 3.03 | 4.24 | 3.28 | 3.66 | 3.11 |
Earnings Per Share Diluted | 0.62 | 3.03 | 4.24 | 3.28 | 3.66 | 3.11 |
Weighted Average Shares Outstanding | 8.62 Million | 8.33 Million | 7.19 Million | 6.68 Million | 6.68 Million | 5.41 Million |
Weighted Average Shares Outstanding (Diluted) | 8.62 Million | 8.33 Million | 7.19 Million | 6.68 Million | 6.68 Million | 5.41 Million |
Gross Margin | 0.18 | 0.30 | 0.33 | 0.30 | 0.26 | 0.39 |
EBIT Margin | 0.18 | 0.12 | 0.17 | 0.13 | 0.13 | 0.22 |
Profit Margin | 0.00 | 0.03 | 0.06 | 0.08 | 0.01 | 0.12 |
EBITDA | 211.73 Million | 103.77 Million | 87.58 Million | 36.66 Million | 39.32 Million | 31.3 Million |
Earnings Before Tax Margin | 0.03 | 0.08 | 0.12 | 0.11 | 0.04 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 305.06 Million | 285.66 Million | 428.06 Million | 1.14 Billion | 249.52 Million | 247.89 Million |
Cost of Revenue | 301.89 Million | 287.67 Million | 531.23 Million | 1.15 Billion | 168.92 Million | 164.51 Million |
Gross Profit | 3.17 Million | -2 Million | -103.16 Million | -7.67 Million | 80.59 Million | 83.38 Million |
Operating Expenses | 99.39 Million | 98.24 Million | -57 Thousand | 97.51 Million | 84.72 Million | 83.38 Million |
Selling, General and Administrative Expenses | - | 34.81 Million | -57 Thousand | - | -64 Thousand | 24.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 99.39 Million | 354 Thousand | 359 Thousand | 1.34 Million | 350 Thousand | 396 Thousand |
Cost and Expenses | 301.89 Million | 287.67 Million | 531.17 Million | 1.25 Billion | 253.65 Million | 247.89 Million |
Operating Income | 3.17 Million | -2 Million | -103.11 Million | -105.19 Million | -2.55 Million | 2.08 Million |
Interest Expense | 1.8 Million | 2.56 Million | -6.39 Million | 8.05 Million | 1.58 Million | 5.4 Million |
Income Tax Expense | 2.8 Million | 1.98 Million | 113 Thousand | 3.8 Million | 950 Thousand | 1.64 Million |
Earnings before Tax | 1.93 Million | 1.77 Million | 25.1 Million | 10.01 Million | 1.93 Million | -6.17 Million |
Net Income | -1.09 Million | -420 Thousand | 24.74 Million | 5.35 Million | 988 Thousand | -7.81 Million |
Earnings Per Share Basic | -0.13 | -0.05 | 2.86 | - | 0.11 | -0.90 |
Earnings Per Share Diluted | -0.13 | -0.05 | 2.86 | - | 0.11 | -0.90 |
Weighted Average Shares Outstanding | 8.66 Million | 8.66 Million | 8.66 Million | 8.62 Million | 8.66 Million | 8.66 Million |
Weighted Average Shares Outstanding (Diluted) | 8.66 Million | 8.66 Million | 8.66 Million | 8.62 Million | 8.66 Million | 8.66 Million |
Gross Margin | 0.01 | -0.01 | -0.24 | -0.01 | 0.32 | 0.34 |
EBIT Margin | 0.06 | 0.04 | 0.12 | - | 0.07 | 0.06 |
Profit Margin | -0.00 | -0.00 | 0.06 | 0.00 | 0.00 | -0.03 |
EBITDA | 16.86 Million | 11.63 Million | 49.58 Million | - | 17.29 Million | 14.19 Million |
Earnings Before Tax Margin | 0.01 | -0.01 | -0.24 | -0.09 | -0.01 | 0.01 |
BLFR
BSP
043150
NULGF
TAYO
FGLDF