USD 0.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.42 Thousand | 22.66 Thousand | - | - | - | 53.16 Thousand |
Cost of Revenue | 53.61 Thousand | 60.55 Thousand | - | - | - | 36.63 Thousand |
Gross Profit | -32.18 Thousand | -37.88 Thousand | - | - | - | 16.52 Thousand |
Operating Expenses | 192.4 Thousand | 89.43 Thousand | 5000.00 | - | - | 25.95 Thousand |
Selling, General and Administrative Expenses | 192.4 Thousand | 89.43 Thousand | 5000.00 | - | - | 25.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 246.01 Thousand | 149.98 Thousand | 5000.00 | - | - | 62.59 Thousand |
Operating Income | -224.59 Thousand | -127.31 Thousand | -5000.00 | - | - | -9440.00 |
Interest Expense | 4185.00 | 20.24 Thousand | 16.52 Thousand | 22.58 Thousand | 29.31 Thousand | 61.02 Thousand |
Income Tax Expense | -1.00 | -4.00 | -236.55 Thousand | - | - | 4.00 |
Earnings before Tax | -2.78 Million | -128.71 Thousand | 1 Million | -22.58 Thousand | -7804.00 | -70.45 Thousand |
Net Income | -2.78 Million | -128.71 Thousand | 1 Million | -22.58 Thousand | -7804.00 | -70.45 Thousand |
Earnings Per Share Basic | -0.08 | -0.00 | 0.03 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.08 | -0.00 | 0.03 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 33.99 Million | 33.94 Million | 33.94 Million | 33.94 Million | 33.94 Million | 33.94 Million |
Weighted Average Shares Outstanding (Diluted) | 33.99 Million | 33.94 Million | 33.94 Million | 33.94 Million | 33.94 Million | 33.94 Million |
Gross Margin | -1.50 | -1.67 | - | - | - | 0.31 |
EBIT Margin | -128.88 | -3.59 | - | - | - | -0.16 |
Profit Margin | -130.09 | -5.68 | - | - | - | -1.33 |
EBITDA | -2.76 Million | -76.74 Thousand | 1.02 Million | 206.29 Thousand | 171.86 Thousand | -8411.00 |
Earnings Before Tax Margin | -10.48 | -5.62 | - | - | - | -0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 84.96 Thousand | - | 21.42 Thousand | 783.63 Thousand | - | 21.42 Thousand |
Cost of Revenue | 404.66 Thousand | - | 53.61 Thousand | 5786.00 | 5735.00 | 47.87 Thousand |
Gross Profit | -319.69 Thousand | - | -32.18 Thousand | 777.85 Thousand | -5735.00 | -26.44 Thousand |
Operating Expenses | 144.86 Thousand | 849.9 Thousand | 192.4 Thousand | 7760.00 | 39.99 Thousand | 4280.00 |
Selling, General and Administrative Expenses | 144.86 Thousand | 849.9 Thousand | - | 7760.00 | 39.99 Thousand | 4280.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 549.52 Thousand | 849.9 Thousand | 246.01 Thousand | 13.54 Thousand | 45.72 Thousand | 52.15 Thousand |
Operating Income | -464.56 Thousand | -849.91 Thousand | -224.59 Thousand | 770.09 Thousand | -45.72 Thousand | -30.73 Thousand |
Interest Expense | 649.00 | 183.00 | 4185.00 | 670.00 | 2980.00 | 895.00 |
Income Tax Expense | -4.00 | -43.27 Thousand | -1.00 | 147.87 Thousand | 5.00 | 4.00 |
Earnings before Tax | -365.48 Thousand | -840.3 Thousand | -2.78 Million | 770.91 Thousand | -2.65 Million | -31.32 Thousand |
Net Income | -365.48 Thousand | -840.3 Thousand | -2.78 Million | 623.04 Thousand | -2.65 Million | -31.32 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | - | 0.02 | -0.08 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.03 | - | 0.02 | -0.08 | -0.00 |
Weighted Average Shares Outstanding | 21.43 Million | 26.12 Million | 33.99 Million | 33.94 Million | 33.94 Million | 33.94 Million |
Weighted Average Shares Outstanding (Diluted) | 21.43 Million | 26.12 Million | 33.99 Million | 33.94 Million | 33.94 Million | 33.94 Million |
Gross Margin | -3.76 | - | -1.50 | 0.99 | - | -1.23 |
EBIT Margin | -2.00 | - | - | 0.99 | - | -0.68 |
Profit Margin | -4.30 | - | -130.09 | 0.80 | - | -1.46 |
EBITDA | -170.21 Thousand | -849.91 Thousand | - | 775.88 Thousand | -39.98 Thousand | -14.65 Thousand |
Earnings Before Tax Margin | -5.47 | - | -10.48 | 0.98 | - | -1.43 |
BSP
043150
000731
TAYO
FGLDF
AWRD