Invinity Energy Systems plc (IES.L)
GBp 15.25
(-3.17%)
GBp 15.25
(-3.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 22 Million | 2.94 Million | 3.18 Million | 406 Thousand | 663 Thousand | 2.52 Million |
| Cost of Revenue | 25.36 Million | 2.92 Million | 6.62 Million | 1.37 Million | 215 Thousand | 2.17 Million |
| Gross Profit | -3.35 Million | 17 Thousand | -3.43 Million | -967 Thousand | 448 Thousand | 354 Thousand |
| Operating Expenses | 19.42 Million | 18.94 Million | 18.2 Million | 16.79 Million | 7.39 Million | 12.63 Million |
| Selling, General and Administrative Expenses | 18.63 Million | 6.12 Million | 3.66 Million | 2.68 Million | 7.39 Million | 12.63 Million |
| Research and Development Expenses | -81 Thousand | 2.59 Million | 1.79 Million | 1.09 Million | 846 Thousand | - |
| Other Expenses | -158.99 Thousand | 10.22 Million | 12.74 Million | 13.01 Million | -332 Thousand | - |
| Cost and Expenses | 44.78 Million | 21.87 Million | 24.82 Million | 18.16 Million | 7.6 Million | 14.8 Million |
| Operating Income | -23.12 Million | -18.93 Million | -21.26 Million | -20.23 Million | -6.94 Million | -12.28 Million |
| Interest Expense | 813 Thousand | 65 Thousand | 45 Thousand | 2.29 Million | 28 Thousand | 146 Thousand |
| Income Tax Expense | - | 50 Thousand | -329 Thousand | 4.76 Million | 5000.00 | 92 Thousand |
| Earnings before Tax | -23.17 Million | -18.53 Million | -21.37 Million | -24.27 Million | -7.38 Million | -12.44 Million |
| Net Income | -23.17 Million | -18.58 Million | -21.04 Million | -29.03 Million | -7.38 Million | -12.68 Million |
| Earnings Per Share Basic | -0.13 | -0.16 | -0.23 | -0.48 | -0.40 | -0.69 |
| Earnings Per Share Diluted | -0.13 | -0.16 | -0.23 | -0.48 | -0.40 | -0.69 |
| Weighted Average Shares Outstanding | 178.13 Million | 117.66 Million | 89.92 Million | 59.97 Million | 18.43 Million | 18.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 179.13 Million | 117.66 Million | 89.92 Million | 59.97 Million | 18.43 Million | 18.43 Million |
| Gross Margin | -0.15 | 0.01 | -1.08 | -2.38 | 0.68 | 0.14 |
| EBIT Margin | -0.99 | -5.80 | -6.59 | -31.50 | -9.76 | -4.82 |
| Profit Margin | -1.05 | -6.31 | -6.61 | -71.52 | -11.14 | -5.02 |
| EBITDA | -21.72 Million | -17.12 Million | -20.6 Million | -22.55 Million | -6.97 Million | -12.14 Million |
| Earnings Before Tax Margin | -1.05 | -6.43 | -6.68 | -49.83 | -10.48 | -4.87 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.63 Million | 22 Million | 7.19 Million | 14.81 Million | 2.94 Million | 1.52 Million |
| Cost of Revenue | 3.25 Million | 26.41 Million | 7.55 Million | 18.86 Million | 2.92 Million | - |
| Gross Profit | -1.61 Million | -4.41 Million | -361 Thousand | -4.05 Million | 17 Thousand | 1.52 Million |
| Operating Expenses | 9.77 Million | 18.71 Million | 9.63 Million | 8.54 Million | 18.94 Million | 10.38 Million |
| Selling, General and Administrative Expenses | 8.76 Million | - | 8.04 Million | 8.11 Million | - | 8.33 Million |
| Research and Development Expenses | 1.02 Million | - | 1.44 Million | 428 Thousand | - | 1.16 Million |
| Other Expenses | 16.99 Thousand | -159 Thousand | -150 Thousand | -9000.00 | 10.22 Million | -891 Thousand |
| Cost and Expenses | 13.02 Million | 45.13 Million | 17.19 Million | 27.41 Million | 21.87 Million | 11.08 Million |
| Operating Income | -11.39 Million | -23.12 Million | -10 Million | -12.59 Million | -18.93 Million | -9.55 Million |
| Interest Expense | 38 Thousand | 813 Thousand | 99 Thousand | 1.13 Million | 65 Thousand | 43 Thousand |
| Income Tax Expense | 322 Thousand | -1.94 Million | - | - | 50 Thousand | - |
| Earnings before Tax | -11.1 Million | -23.17 Million | -9.85 Million | -13.32 Million | -18.53 Million | -6.95 Million |
| Net Income | -11.1 Million | -23.17 Million | -9.85 Million | -13.32 Million | -18.58 Million | -6.95 Million |
| Earnings Per Share Basic | -0.05 | - | -0.05 | -0.08 | - | -0.06 |
| Earnings Per Share Diluted | -0.05 | - | -0.05 | -0.08 | - | -0.06 |
| Weighted Average Shares Outstanding | 243.15 Million | 179.13 Million | 193.98 Million | 164.46 Million | 117.66 Million | 119.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 243.15 Million | 179.13 Million | 193.98 Million | 164.46 Million | 117.66 Million | 119.63 Million |
| Gross Margin | -0.99 | -0.20 | -0.05 | -0.27 | 0.01 | 1.00 |
| EBIT Margin | -6.34 | - | -1.30 | -0.80 | - | -5.80 |
| Profit Margin | -6.79 | -1.05 | -1.37 | -0.90 | -6.31 | -4.55 |
| EBITDA | -10.37 Million | - | -9.32 Million | -11.87 Million | - | -8.86 Million |
| Earnings Before Tax Margin | -6.96 | -1.05 | -1.39 | -0.85 | -6.43 | -6.25 |
NULGF
TAYO
FGLDF
600420
DNTUY
VYBE