Synthomer plc (SYYYF)
USD 1.8
(0.0%)
USD 1.8
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.97 Billion | 2.38 Billion | 2.32 Billion | 1.64 Billion | 1.45 Billion | 1.61 Billion |
| Cost of Revenue | 1.66 Billion | 1.97 Billion | 1.62 Billion | 1.2 Billion | 1.18 Billion | 1.32 Billion |
| Gross Profit | 307.3 Million | 412.5 Million | 709.2 Million | 437.4 Million | 273.8 Million | 293.8 Million |
| Operating Expenses | 342.7 Million | 296.5 Million | 297.1 Million | 279.9 Million | 157.6 Million | -122.5 Million |
| Selling, General and Administrative Expenses | 166.6 Million | 165 Million | 189.6 Million | 179.2 Million | 96.8 Million | 113.2 Million |
| Research and Development Expenses | 34 Million | 33.7 Million | 28.9 Million | 25.8 Million | 16.6 Million | 17.1 Million |
| Other Expenses | 142.1 Million | - | - | - | - | - |
| Cost and Expenses | 2 Billion | 2.26 Billion | 1.91 Billion | 1.48 Billion | 1.34 Billion | -122.5 Million |
| Operating Income | -35.4 Million | -20.5 Million | 308.5 Million | 58.4 Million | 110.6 Million | 128.7 Million |
| Interest Expense | 75.1 Million | 47.4 Million | 31.8 Million | 27.1 Million | 10.5 Million | 8.1 Million |
| Income Tax Expense | -4.5 Million | -15.3 Million | 73.9 Million | 21.8 Million | 14.9 Million | 17 Million |
| Earnings before Tax | -106.8 Million | -41.2 Million | 283.9 Million | 20.3 Million | 100.5 Million | 120.3 Million |
| Net Income | -67 Million | -32.5 Million | 208.7 Million | 3.1 Million | 84.6 Million | 99.8 Million |
| Earnings Per Share Basic | -1.84 | -0.51 | 3.56 | 0.05 | 1.58 | 2.02 |
| Earnings Per Share Diluted | -1.20 | -0.51 | 3.54 | 0.05 | 1.58 | 2.01 |
| Weighted Average Shares Outstanding | 55.81 Million | 63.44 Million | 58.68 Million | 57.67 Million | 53.4 Million | 49.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.63 Million | 63.44 Million | 58.91 Million | 58.01 Million | 53.68 Million | 49.7 Million |
| Gross Margin | 0.16 | 0.17 | 0.30 | 0.27 | 0.19 | 0.18 |
| EBIT Margin | 0.06 | 0.04 | 0.17 | 0.07 | 0.11 | 0.11 |
| Profit Margin | -0.03 | -0.01 | 0.09 | 0.00 | 0.06 | 0.06 |
| EBITDA | 122 Million | 142.3 Million | 405.1 Million | 151.8 Million | 171.8 Million | 179.3 Million |
| Earnings Before Tax Margin | -0.02 | -0.01 | 0.13 | 0.04 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 525.54 Million | 525.54 Million | 895.6 Million | 1.97 Billion | 447.8 Million | 1.07 Billion |
| Cost of Revenue | 511.5 Million | 511.5 Million | 305.5 Million | 1.81 Billion | 305.5 Million | 526.29 Million |
| Gross Profit | 14.04 Million | 14.04 Million | 590.1 Million | 153.6 Million | 142.3 Million | 549 Million |
| Operating Expenses | 15.14 Million | 15.14 Million | 842.1 Million | 164.6 Million | 155.55 Million | 1.01 Billion |
| Selling, General and Administrative Expenses | 450 Thousand | 450 Thousand | 84.1 Million | - | 84.1 Million | 550 Thousand |
| Research and Development Expenses | - | - | 17 Million | - | 17 Million | - |
| Other Expenses | 14.69 Million | 14.69 Million | -842.1 Million | - | - | -1.01 Billion |
| Cost and Expenses | 526.64 Million | 526.64 Million | 922.9 Million | 1.98 Billion | 461.05 Million | 1.08 Billion |
| Operating Income | -1.1 Million | -1.1 Million | -27.3 Million | -11 Million | -18.65 Million | -9.5 Million |
| Interest Expense | 34.8 Million | - | 35.9 Million | 75.1 Million | - | 36.5 Million |
| Income Tax Expense | 1.4 Million | 1.4 Million | -7.9 Million | -4.5 Million | 3.95 Million | 3.4 Million |
| Earnings before Tax | -16.2 Million | -16.2 Million | -59.7 Million | -108.2 Million | -29.5 Million | -48.5 Million |
| Net Income | -15.35 Million | -15.35 Million | -54.9 Million | -67 Million | -25.8 Million | -12.1 Million |
| Earnings Per Share Basic | -0.09 | -0.09 | -0.34 | - | -0.18 | -0.19 |
| Earnings Per Share Diluted | -0.09 | -0.09 | -0.34 | - | -0.18 | -0.19 |
| Weighted Average Shares Outstanding | 171.09 Million | 171.09 Million | 163.56 Million | 85.38 Million | 147.4 Million | 63.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 163.47 Million | 163.47 Million | 163.56 Million | 85.38 Million | 147.4 Million | 63.43 Million |
| Gross Margin | 0.03 | 0.03 | 0.66 | 0.08 | 0.32 | 0.51 |
| EBIT Margin | 0.06 | 0.06 | 0.06 | - | 0.01 | 0.06 |
| Profit Margin | -0.03 | -0.03 | -0.06 | -0.03 | -0.06 | -0.01 |
| EBITDA | 31.5 Million | 31.5 Million | 53.5 Million | - | 4.25 Million | 63.4 Million |
| Earnings Before Tax Margin | -0.00 | -0.00 | -0.03 | -0.01 | -0.04 | -0.01 |
6358
SCFR
002335
NUWE
BGEU
PMD