Sakai Heavy Industries, Ltd. (6358.T)
JPY 2350.0
(1.51%)
JPY 2350.0
(1.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 33.02 Billion | 31.45 Billion | 26.59 Billion | 21.62 Billion | 22.74 Billion | 24.77 Billion |
| Cost of Revenue | 23.65 Billion | 23.29 Billion | 20.19 Billion | 16.21 Billion | 16.71 Billion | 18.08 Billion |
| Gross Profit | 9.36 Billion | 8.16 Billion | 6.4 Billion | 5.4 Billion | 6.02 Billion | 6.68 Billion |
| Operating Expenses | 6.05 Billion | 5.65 Billion | 5.02 Billion | 4.7 Billion | 5.06 Billion | 5.27 Billion |
| Selling, General and Administrative Expenses | 5.1 Billion | 429.77 Million | 392.92 Million | 307.4 Million | 361.22 Million | 409.25 Million |
| Research and Development Expenses | 944.43 Million | 955.07 Million | 844.89 Million | 768.3 Million | 753.18 Million | 836.96 Million |
| Other Expenses | - | 28.81 Million | 20.16 Million | 35.68 Million | 28.89 Million | 24.2 Million |
| Cost and Expenses | 29.7 Billion | 28.95 Billion | 25.21 Billion | 20.92 Billion | 21.78 Billion | 23.36 Billion |
| Operating Income | 3.31 Billion | 2.5 Billion | 1.38 Billion | 701.24 Million | 959.92 Million | 1.41 Billion |
| Interest Expense | 299.98 Million | 197.27 Million | 100.4 Million | 126.06 Million | 171.24 Million | 163.9 Million |
| Income Tax Expense | 876.91 Million | 629.61 Million | 41.19 Million | 699.42 Million | 379.71 Million | 378.63 Million |
| Earnings before Tax | 3.32 Billion | 2.32 Billion | 1.47 Billion | 703.88 Million | 850.04 Million | 1.2 Billion |
| Net Income | 2.44 Billion | 1.69 Billion | 1.42 Billion | 4 Million | 470.28 Million | 825.08 Million |
| Earnings Per Share Basic | 287.33 | 400.76 | 336.95 | 0.93 | 109.96 | 193.77 |
| Earnings Per Share Diluted | 287.33 | 400.76 | 336.95 | 0.93 | 109.96 | 193.77 |
| Weighted Average Shares Outstanding | 8.49 Million | 4.22 Million | 4.23 Million | 4.3 Million | 4.27 Million | 4.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.49 Million | 4.22 Million | 4.23 Million | 4.3 Million | 4.27 Million | 4.25 Million |
| Gross Margin | 0.28 | 0.26 | 0.24 | 0.25 | 0.26 | 0.27 |
| EBIT Margin | 0.13 | 0.10 | 0.08 | 0.07 | 0.07 | 0.08 |
| Profit Margin | 0.07 | 0.05 | 0.05 | 0.00 | 0.02 | 0.03 |
| EBITDA | 4.3 Billion | 3.32 Billion | 2.33 Billion | 1.53 Billion | 1.67 Billion | 2.03 Billion |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.05 | 0.03 | 0.04 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.7 Billion | 8.71 Billion | 33.02 Billion | 7.51 Billion | 9.25 Billion | 7.52 Billion |
| Cost of Revenue | 4.68 Billion | 6.42 Billion | 23.65 Billion | 5.45 Billion | 6.26 Billion | 5.5 Billion |
| Gross Profit | 2.02 Billion | 2.29 Billion | 9.36 Billion | 2.06 Billion | 2.99 Billion | 2.02 Billion |
| Operating Expenses | 1.57 Billion | 1.55 Billion | 6.05 Billion | 1.45 Billion | 1.57 Billion | 1.47 Billion |
| Selling, General and Administrative Expenses | 1.33 Billion | 1.31 Billion | - | 91.67 Million | 112.83 Million | 97.09 Million |
| Research and Development Expenses | 240 Million | 244.1 Million | - | 231.57 Million | 237.51 Million | 231.23 Million |
| Other Expenses | - | 6.91 Million | 37.43 Million | 8.52 Million | 4.56 Million | 17.43 Million |
| Cost and Expenses | 6.25 Billion | 7.98 Billion | 29.7 Billion | 6.9 Billion | 7.84 Billion | 6.97 Billion |
| Operating Income | 449 Million | 738.34 Million | 3.31 Billion | 613.88 Million | 1.41 Billion | 551.26 Million |
| Interest Expense | 69.2 Million | 66.45 Million | 227.78 Million | 58 Million | 53.45 Million | 49.87 Million |
| Income Tax Expense | 101 Million | 154.83 Million | 876.91 Million | 152.22 Million | 350.8 Million | 219.04 Million |
| Earnings before Tax | 791 Million | 647.89 Million | 3.32 Billion | 566.59 Million | 1.41 Billion | 692.66 Million |
| Net Income | 690 Million | 493.02 Million | 2.44 Billion | 413.28 Million | 1.06 Billion | 471.55 Million |
| Earnings Per Share Basic | 81.16 | 115.98 | - | 97.22 | 250.20 | 111.35 |
| Earnings Per Share Diluted | 81.16 | 115.98 | - | 97.22 | 250.20 | 111.35 |
| Weighted Average Shares Outstanding | 8.5 Million | 4.25 Million | 4.24 Million | 4.25 Million | 4.24 Million | 4.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.5 Million | 4.25 Million | 4.24 Million | 4.25 Million | 4.24 Million | 4.23 Million |
| Gross Margin | 0.30 | 0.26 | 0.28 | 0.27 | 0.32 | 0.27 |
| EBIT Margin | 0.09 | 0.11 | - | 0.08 | 0.16 | 0.10 |
| Profit Margin | 0.10 | 0.06 | 0.07 | 0.05 | 0.11 | 0.06 |
| EBITDA | 618.75 Million | 929.56 Million | - | 624.58 Million | 1.47 Billion | 742.53 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.10 | 0.08 | 0.15 | 0.07 |
SCFR
002335
DENORA
BGEU
PMD
SYYYF