USD 0.94
(9.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.86 Million | 8.54 Million | 7.92 Million | 7.44 Million | 5.51 Million | 4.99 Million |
Cost of Revenue | 3.88 Million | 3.78 Million | 3.43 Million | 3.38 Million | 2.66 Million | 3.67 Million |
Gross Profit | 4.98 Million | 4.75 Million | 4.49 Million | 4.05 Million | 2.85 Million | 1.32 Million |
Operating Expenses | 22.61 Million | 21.92 Million | 24.01 Million | 21.08 Million | 20.95 Million | 18.36 Million |
Selling, General and Administrative Expenses | 17.19 Million | 17.58 Million | 19.03 Million | 17.41 Million | 16.28 Million | 15.31 Million |
Research and Development Expenses | 5.42 Million | 4.34 Million | 4.97 Million | 3.66 Million | 4.67 Million | 3.05 Million |
Other Expenses | - | 75 Thousand | -43 Thousand | -1000.00 | - | 10 Thousand |
Cost and Expenses | 26.49 Million | 25.71 Million | 27.44 Million | 24.46 Million | 23.61 Million | 22.03 Million |
Operating Income | -17.63 Million | -17.17 Million | -19.52 Million | -17.02 Million | -18.1 Million | -17.03 Million |
Interest Expense | 3.48 Million | 9.24 Million | - | - | - | - |
Income Tax Expense | 8000.00 | 9000.00 | 9000.00 | 9000.00 | 8000.00 | 6000.00 |
Earnings before Tax | -20.2 Million | -14.51 Million | -19.56 Million | -15.82 Million | -18.1 Million | -17.02 Million |
Net Income | -20.2 Million | -14.52 Million | -19.57 Million | -15.83 Million | -18.11 Million | -17.03 Million |
Earnings Per Share Basic | -403.15 | -2921.70 | -9956.73 | -37.34 Thousand | -976.33 Thousand | -4.42 Million |
Earnings Per Share Diluted | -403.15 | -2921.70 | -9956.73 | -37.34 Thousand | -976.33 Thousand | -4.42 Million |
Weighted Average Shares Outstanding | 56.12 Thousand | 4971.43 | 1971.43 | 471.14 | 23.17 | 3.85 |
Weighted Average Shares Outstanding (Diluted) | 56.12 Thousand | 4971.43 | 1971.43 | 471.14 | 23.17 | 3.85 |
Gross Margin | 0.56 | 0.56 | 0.57 | 0.55 | 0.52 | 0.27 |
EBIT Margin | -1.85 | -1.96 | -2.40 | -2.40 | -3.24 | -3.36 |
Profit Margin | -2.28 | -1.70 | -2.47 | -2.13 | -3.29 | -3.41 |
EBITDA | -16.35 Million | -4.89 Million | -19.05 Million | -16.65 Million | -17.86 Million | -16.8 Million |
Earnings Before Tax Margin | -1.99 | -2.01 | -2.47 | -2.29 | -3.29 | -3.41 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.19 Million | 1.85 Million | 2.55 Million | 8.86 Million | 2.41 Million | 2.07 Million |
Cost of Revenue | 720 Thousand | 666 Thousand | 1.16 Million | 3.88 Million | 1.03 Million | 928 Thousand |
Gross Profit | 1.47 Million | 1.19 Million | 1.38 Million | 4.98 Million | 1.38 Million | 1.14 Million |
Operating Expenses | 3.79 Million | 5.94 Million | 4.98 Million | 22.61 Million | 4.54 Million | 6.16 Million |
Selling, General and Administrative Expenses | 3.23 Million | 4.6 Million | 3.6 Million | - | 3.42 Million | 4.66 Million |
Research and Development Expenses | 558 Thousand | 1.33 Million | 1.37 Million | - | 1.11 Million | 1.5 Million |
Other Expenses | 6000.00 | -101 Thousand | 56 Thousand | 154 Thousand | -204 Thousand | 179 Thousand |
Cost and Expenses | 4.51 Million | 6.6 Million | 6.14 Million | 26.49 Million | 5.57 Million | 7.09 Million |
Operating Income | -2.32 Million | -4.74 Million | -3.59 Million | -17.63 Million | -3.16 Million | -5.02 Million |
Interest Expense | 5.6 Million | - | 3.48 Million | 3.48 Million | - | - |
Income Tax Expense | 2000.00 | -2000.00 | 2000.00 | 8000.00 | 2000.00 | 2000.00 |
Earnings before Tax | -7.72 Million | -4.32 Million | -5.5 Million | -20.2 Million | -3.36 Million | -4.84 Million |
Net Income | -7.72 Million | -3.78 Million | -5.5 Million | -20.2 Million | -3.37 Million | -4.84 Million |
Earnings Per Share Basic | -18.86 | -21.10 | -54.53 | - | -63.35 | -127.69 |
Earnings Per Share Diluted | -18.86 | -21.10 | -54.48 | - | -63.28 | -127.69 |
Weighted Average Shares Outstanding | 409.69 Thousand | 179.6 Thousand | 101.01 Thousand | 56.12 Thousand | 53.19 Thousand | 37.94 Thousand |
Weighted Average Shares Outstanding (Diluted) | 409.69 Thousand | 179.6 Thousand | 101.11 Thousand | 56.12 Thousand | 53.25 Thousand | 37.94 Thousand |
Gross Margin | 0.67 | 0.64 | 0.54 | 0.56 | 0.57 | 0.55 |
EBIT Margin | -1.02 | -2.56 | -1.37 | - | -1.28 | -2.38 |
Profit Margin | -3.52 | -2.04 | -2.16 | -2.28 | -1.40 | -2.33 |
EBITDA | -2.24 Million | -4.74 Million | -3.48 Million | - | -3.08 Million | -4.93 Million |
Earnings Before Tax Margin | -1.06 | -2.56 | -1.41 | -1.99 | -1.31 | -2.42 |
BGEU
PMD
SYYYF
PEEL
MG
2310