Mistras Group, Inc. (MG)
USD 8.92
(-1.76%)
USD 8.92
(-1.76%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 705.47 Million | 687.37 Million | 677.13 Million | 592.57 Million | 748.58 Million | 742.35 Million |
| Cost of Revenue | 501.66 Million | 489.2 Million | 479.98 Million | 414.04 Million | 531.28 Million | 534.48 Million |
| Gross Profit | 203.8 Million | 198.17 Million | 197.14 Million | 178.53 Million | 217.29 Million | 207.87 Million |
| Operating Expenses | 229.7 Million | 179.29 Million | 175.8 Million | 173.34 Million | 192.28 Million | 187.5 Million |
| Selling, General and Administrative Expenses | 166.74 Million | 166.59 Million | 161.33 Million | 156.93 Million | 169.46 Million | 172.23 Million |
| Research and Development Expenses | 1.72 Million | 1.99 Million | 2.51 Million | 2.89 Million | 3.04 Million | 3.31 Million |
| Other Expenses | 37.23 Million | 10.7 Million | 11.95 Million | 13.52 Million | 19.77 Million | 11.95 Million |
| Cost and Expenses | 707.37 Million | 668.49 Million | 655.78 Million | 587.38 Million | 723.57 Million | 721.98 Million |
| Operating Income | -1.9 Million | 19.79 Million | 18.17 Million | 5.18 Million | 24.13 Million | 22.22 Million |
| Interest Expense | 16.76 Million | 10.5 Million | 10.88 Million | 12.95 Million | 13.69 Million | 7.95 Million |
| Income Tax Expense | -1.22 Million | 2.72 Million | 3.39 Million | -14.7 Million | 4.35 Million | 7.42 Million |
| Earnings before Tax | -18.66 Million | 9.29 Million | 7.28 Million | -114.17 Million | 10.43 Million | 14.27 Million |
| Net Income | -17.45 Million | 6.49 Million | 3.86 Million | -99.46 Million | 6.06 Million | 6.83 Million |
| Earnings Per Share Basic | -0.58 | 0.22 | 0.13 | -3.41 | 0.21 | 0.24 |
| Earnings Per Share Diluted | -0.58 | 0.22 | 0.13 | -3.41 | 0.21 | 0.23 |
| Weighted Average Shares Outstanding | 30.33 Million | 29.9 Million | 29.57 Million | 29.14 Million | 28.74 Million | 28.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.33 Million | 30.22 Million | 30.13 Million | 29.14 Million | 29.04 Million | 29.42 Million |
| Gross Margin | 0.29 | 0.29 | 0.29 | 0.30 | 0.29 | 0.28 |
| EBIT Margin | 0.05 | 0.04 | 0.05 | 0.03 | 0.06 | 0.04 |
| Profit Margin | -0.02 | 0.01 | 0.01 | -0.17 | 0.01 | 0.01 |
| EBITDA | 32.19 Million | 53.09 Million | 53.09 Million | -65.51 Million | 62.67 Million | 56.63 Million |
| Earnings Before Tax Margin | -0.00 | 0.03 | 0.03 | 0.01 | 0.03 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 182.69 Million | 189.77 Million | 184.44 Million | 182.07 Million | 705.47 Million | 179.35 Million |
| Cost of Revenue | 128.11 Million | 136.04 Million | 135.79 Million | 130.99 Million | 511.77 Million | 124.97 Million |
| Gross Profit | 54.57 Million | 53.72 Million | 48.64 Million | 51.07 Million | 193.7 Million | 54.38 Million |
| Operating Expenses | 39.11 Million | 41.18 Million | 41.53 Million | 43.2 Million | 167.17 Million | 42.56 Million |
| Selling, General and Administrative Expenses | 38.87 Million | 40.95 Million | 41.18 Million | 42.91 Million | - | 39.53 Million |
| Research and Development Expenses | 241 Thousand | 231 Thousand | 343 Thousand | 295 Thousand | - | 438 Thousand |
| Other Expenses | - | 2.39 Million | - | -2.52 Million | - | - |
| Cost and Expenses | 167.23 Million | 177.23 Million | 177.33 Million | 174.2 Million | 678.94 Million | 167.53 Million |
| Operating Income | 11.85 Million | 12.53 Million | 7.11 Million | 7.87 Million | 26.53 Million | -4.68 Million |
| Interest Expense | 4.3 Million | 4.41 Million | 4.43 Million | 4.66 Million | 16.76 Million | 4.16 Million |
| Income Tax Expense | 2.61 Million | 1.17 Million | 119 Thousand | -1.44 Million | -1.22 Million | 1.48 Million |
| Earnings before Tax | 9.03 Million | 7.54 Million | 1.12 Million | -3.96 Million | -18.66 Million | -8.84 Million |
| Net Income | 6.4 Million | 6.36 Million | 995 Thousand | -2.51 Million | -17.45 Million | -10.29 Million |
| Earnings Per Share Basic | 0.21 | 0.21 | 0.03 | -0.08 | - | -0.34 |
| Earnings Per Share Diluted | 0.20 | 0.20 | 0.03 | -0.08 | - | -0.34 |
| Weighted Average Shares Outstanding | 31 Million | 30.97 Million | 30.68 Million | 30.47 Million | 30.33 Million | 30.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.66 Million | 31.29 Million | 31.35 Million | 30.47 Million | 30.33 Million | 30.4 Million |
| Gross Margin | 0.30 | 0.28 | 0.26 | 0.28 | 0.27 | 0.30 |
| EBIT Margin | 0.09 | 0.11 | 0.08 | 0.09 | - | 0.08 |
| Profit Margin | 0.04 | 0.03 | 0.01 | -0.01 | -0.02 | -0.06 |
| EBITDA | 15.65 Million | 20.82 Million | 15.49 Million | 16.49 Million | - | 14.4 Million |
| Earnings Before Tax Margin | 0.06 | 0.07 | 0.04 | 0.04 | 0.04 | -0.03 |
2310
NUWE
BGEU
FORW
4340
PEEL