GBp 73.5
(1.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 83.59 Million | 82.33 Million | 131.04 Million | 196.87 Million | 95.54 Million | 68.56 Million |
Cost of Revenue | -2.24 Million | 39.94 Million | 33.17 Million | - | - | - |
Gross Profit | 85.83 Million | 42.39 Million | 97.86 Million | 196.87 Million | 95.54 Million | 68.56 Million |
Operating Expenses | 86.81 Million | 82.37 Million | 78.31 Million | 54.92 Million | 42.64 Million | 40.05 Million |
Selling, General and Administrative Expenses | 51.27 Million | 82.37 Million | 78.31 Million | 54.92 Million | 42.64 Million | 40.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35.53 Million | 180 Thousand | -9.85 Million | -19.75 Million | -17.59 Million | -15.68 Million |
Cost and Expenses | 86.81 Million | 82.37 Million | 78.31 Million | 54.92 Million | 42.64 Million | 40.05 Million |
Operating Income | -3.22 Million | -40 Thousand | 52.72 Million | 141.94 Million | 52.9 Million | 28.5 Million |
Interest Expense | 2.24 Million | 2.32 Million | 1.66 Million | 2.1 Million | 1.25 Million | 284 Thousand |
Income Tax Expense | -61 Thousand | -166 Thousand | 5.28 Million | 1.54 Million | 1.66 Million | 970 Thousand |
Earnings before Tax | -3.22 Million | -1.48 Million | 41.22 Million | 120.11 Million | 34.17 Million | 12.59 Million |
Net Income | -3.2 Million | -1.32 Million | 10.95 Million | 3.72 Million | 3.65 Million | 1.21 Million |
Earnings Per Share Basic | -0.03 | -0.01 | 0.09 | 0.03 | 0.03 | 0.01 |
Earnings Per Share Diluted | -0.03 | -0.01 | 0.09 | 0.03 | 0.03 | 0.01 |
Weighted Average Shares Outstanding | 117.07 Million | 122.8 Million | 122.8 Million | 122.8 Million | 122.8 Million | 122.8 Million |
Weighted Average Shares Outstanding (Diluted) | 117.06 Million | 122.8 Million | 122.8 Million | 122.8 Million | 122.8 Million | 122.8 Million |
Gross Margin | 1.03 | 0.51 | 0.75 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.03 | 0.06 | 0.36 | 0.64 | 0.39 | 0.20 |
Profit Margin | -0.04 | -0.02 | 0.08 | 0.02 | 0.04 | 0.02 |
EBITDA | 2.14 Million | 4.21 Million | 46.97 Million | 125.46 Million | 37.11 Million | 14.6 Million |
Earnings Before Tax Margin | -0.04 | -0.00 | 0.40 | 0.72 | 0.55 | 0.42 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 21.02 Million | 85.83 Million | 21.02 Million | 42.67 Million | 20.76 Million | 82.33 Million |
Cost of Revenue | -2.01 Million | - | - | -189 Thousand | - | 39.94 Million |
Gross Profit | 23.04 Million | 85.83 Million | 21.02 Million | 42.86 Million | 20.76 Million | 42.39 Million |
Operating Expenses | 22.25 Million | 87.96 Million | 22.57 Million | 21.41 Million | 21.41 Million | 82.37 Million |
Selling, General and Administrative Expenses | 13.13 Million | - | 13.13 Million | 2.14 Million | 12.49 Million | - |
Research and Development Expenses | 607 Thousand | - | - | 510 Thousand | - | - |
Other Expenses | 9.11 Million | -83.68 Million | - | -0.02 | - | 180 Thousand |
Cost and Expenses | 22.25 Million | 88.04 Million | 22.57 Million | 1.95 Million | 21.41 Million | 82.37 Million |
Operating Income | -1.23 Million | -2.2 Million | -1.53 Million | -679 Thousand | -634 Thousand | -40 Thousand |
Interest Expense | 1.1 Million | 2.24 Million | - | 1.13 Million | - | 2.32 Million |
Income Tax Expense | 16.5 Thousand | -61 Thousand | 16.5 Thousand | -0.01 | 47 Thousand | -166 Thousand |
Earnings before Tax | -1.24 Million | -3.22 Million | -1.24 Million | -0.01 | -386.5 Thousand | -1.48 Million |
Net Income | -1.26 Million | -3.2 Million | -1.26 Million | 117.23 Million | -339.5 Thousand | -1.32 Million |
Earnings Per Share Basic | -0.01 | - | -0.01 | 117.23 Million | -0.00 | - |
Earnings Per Share Diluted | -0.01 | - | -0.01 | -569 Thousand | -0.00 | - |
Weighted Average Shares Outstanding | 116.91 Million | 117.06 Million | 116.91 Million | 113.2 Million | 113.2 Million | 122.8 Million |
Weighted Average Shares Outstanding (Diluted) | 116.9 Million | 117.06 Million | 116.9 Million | 117.23 Million | 117.23 Million | 122.8 Million |
Gross Margin | 1.10 | 1.00 | 1.00 | 1.00 | 1.00 | 0.51 |
EBIT Margin | 0.01 | - | 0.01 | -0.00 | 0.02 | - |
Profit Margin | -0.06 | -0.04 | -0.06 | 2.75 | -0.02 | -0.02 |
EBITDA | 290 Thousand | - | 290 Thousand | -94 Thousand | 341.5 Thousand | - |
Earnings Before Tax Margin | -0.06 | -0.03 | -0.07 | -0.02 | -0.03 | -0.00 |
MG
2310
NUWE
COSCO
FORW
4340