Smartgroup Corporation Ltd (STGXF)
USD 6.21
(0.0%)
USD 6.21
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 251.6 Million | 153.1 Million | 160.91 Million | 166.93 Million | 175.62 Million | 170.23 Million |
| Cost of Revenue | 121.3 Million | 69.92 Million | 72.16 Million | 85.13 Million | 86.4 Million | 83.16 Million |
| Gross Profit | 130.3 Million | 83.17 Million | 88.74 Million | 81.79 Million | 89.21 Million | 87.07 Million |
| Operating Expenses | 37.99 Million | 24.33 Million | 22.65 Million | 24.9 Million | 22.93 Million | 22.58 Million |
| Selling, General and Administrative Expenses | 37.99 Million | 24.33 Million | 22.65 Million | 24.9 Million | 22.93 Million | 22.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -63 Thousand | -3.71 Million | -11 Thousand | -628 Thousand | -1.3 Million |
| Cost and Expenses | 159.29 Million | 94.26 Million | 94.82 Million | 110.04 Million | 109.33 Million | 105.74 Million |
| Operating Income | 92.31 Million | 58.84 Million | 66.08 Million | 56.88 Million | 66.28 Million | 64.49 Million |
| Interest Expense | 4.19 Million | 1.61 Million | 1.21 Million | 2.72 Million | 2.33 Million | 4.3 Million |
| Income Tax Expense | 26.17 Million | 16.89 Million | 19.12 Million | 15.58 Million | 19.16 Million | 17.6 Million |
| Earnings before Tax | 87.79 Million | 56.72 Million | 61.61 Million | 47.43 Million | 62.35 Million | 59.31 Million |
| Net Income | 61.91 Million | 40.05 Million | 42.66 Million | 31.88 Million | 43.19 Million | 41.73 Million |
| Earnings Per Share Basic | 0.48 | 0.31 | 0.33 | 0.25 | 0.34 | 0.33 |
| Earnings Per Share Diluted | 0.48 | 0.31 | 0.33 | 0.25 | 0.33 | 0.33 |
| Weighted Average Shares Outstanding | 129.8 Million | 129.68 Million | 129.51 Million | 129.61 Million | 128.9 Million | 127.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.77 Million | 129.68 Million | 129.53 Million | 129.61 Million | 129.12 Million | 127.78 Million |
| Gross Margin | 0.52 | 0.54 | 0.55 | 0.49 | 0.51 | 0.51 |
| EBIT Margin | 0.40 | 0.42 | 0.47 | 0.45 | 0.48 | 0.48 |
| Profit Margin | 0.25 | 0.26 | 0.27 | 0.19 | 0.25 | 0.25 |
| EBITDA | 99.51 Million | 92.88 Million | 98.76 Million | 89.33 Million | 116.24 Million | 113.6 Million |
| Earnings Before Tax Margin | 0.37 | 0.38 | 0.41 | 0.34 | 0.38 | 0.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 49.52 Million | 48.41 Million | 91.89 Million | 171.29 Million | 43.38 Million | 77.67 Million |
| Cost of Revenue | 22.68 Million | 22.17 Million | 43.02 Million | 82.57 Million | 18.95 Million | 38.69 Million |
| Gross Profit | 26.83 Million | 26.23 Million | 48.87 Million | 88.71 Million | 24.43 Million | 38.97 Million |
| Operating Expenses | 9.69 Million | 9.47 Million | 15.5 Million | 25.86 Million | 8.93 Million | 10.13 Million |
| Selling, General and Administrative Expenses | 7.76 Million | 7.58 Million | 15.5 Million | - | 7.32 Million | 10.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.93 Million | 1.88 Million | - | -15 Thousand | - | - |
| Cost and Expenses | 32.38 Million | 31.65 Million | 58.52 Million | 108.44 Million | 27.89 Million | 48.83 Million |
| Operating Income | 17.14 Million | 16.75 Million | 33.36 Million | 62.84 Million | 15.45 Million | 28.83 Million |
| Interest Expense | 1.21 Million | - | 1.19 Million | 2.85 Million | - | 839.82 Thousand |
| Income Tax Expense | 5.11 Million | 5 Million | 9.17 Million | 17.82 Million | 4.32 Million | 8.46 Million |
| Earnings before Tax | 16.54 Million | 16.17 Million | 31.55 Million | 59.76 Million | 14.93 Million | 27.6 Million |
| Net Income | 11.42 Million | 11.16 Million | 22.45 Million | 42.15 Million | 10.6 Million | 19.27 Million |
| Earnings Per Share Basic | 0.09 | 0.09 | 0.17 | - | 0.08 | 0.15 |
| Earnings Per Share Diluted | 0.09 | 0.09 | 0.17 | - | 0.08 | 0.15 |
| Weighted Average Shares Outstanding | 130.25 Million | 130.25 Million | 129.69 Million | 129.69 Million | 129.85 Million | 129.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.15 Million | 130.15 Million | 129.83 Million | 129.77 Million | 129.84 Million | 129.71 Million |
| Gross Margin | 0.54 | 0.54 | 0.53 | 0.52 | 0.56 | 0.50 |
| EBIT Margin | 0.38 | 0.38 | 0.39 | - | 0.36 | 0.40 |
| Profit Margin | 0.23 | 0.23 | 0.24 | 0.25 | 0.24 | 0.25 |
| EBITDA | 18.82 Million | 18.4 Million | 36.24 Million | - | 15.47 Million | 31.3 Million |
| Earnings Before Tax Margin | 0.35 | 0.35 | 0.36 | 0.37 | 0.36 | 0.37 |
7879
PANW
AGNMF
NOC
5208
3373