JPY 1418.0
(-0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 42.11 Billion | 42.72 Billion | 43.08 Billion | 46.43 Billion | 45.97 Billion | 44.72 Billion |
Cost of Revenue | 34.75 Billion | 34.91 Billion | 34.42 Billion | 38.5 Billion | 38.22 Billion | 36.6 Billion |
Gross Profit | 7.35 Billion | 7.8 Billion | 8.66 Billion | 7.93 Billion | 7.74 Billion | 8.12 Billion |
Operating Expenses | 5.87 Billion | 5.58 Billion | 5.34 Billion | 4.82 Billion | 4.98 Billion | 5 Billion |
Selling, General and Administrative Expenses | 3.83 Billion | 758.2 Million | 776.83 Million | 723.91 Million | 718.57 Million | 713.5 Million |
Research and Development Expenses | 2.03 Billion | 1.99 Billion | 1.92 Billion | 1.9 Billion | 2.07 Billion | 2 Billion |
Other Expenses | - | 208.82 Million | 84.77 Million | 54.47 Million | 58.15 Million | 215.71 Million |
Cost and Expenses | 40.63 Billion | 40.49 Billion | 39.76 Billion | 43.32 Billion | 43.2 Billion | 41.6 Billion |
Operating Income | 1.48 Billion | 2.22 Billion | 3.32 Billion | 3.11 Billion | 2.76 Billion | 3.11 Billion |
Interest Expense | 202.43 Million | 155.06 Million | 120.71 Million | 110.68 Million | 97.42 Million | 81.88 Million |
Income Tax Expense | 432.71 Million | 1.04 Billion | 961.48 Million | 918.26 Million | 2.67 Billion | 1.06 Billion |
Earnings before Tax | 2.07 Billion | 3.9 Billion | 4.96 Billion | 3.51 Billion | 3.12 Billion | 4.21 Billion |
Net Income | 1.63 Billion | 2.85 Billion | 3.91 Billion | 2.16 Billion | 212.79 Million | 2.86 Billion |
Earnings Per Share Basic | 49.48 | 86.46 | 117.40 | 64.94 | 6.14 | 79.15 |
Earnings Per Share Diluted | 49.46 | 86.24 | 117.32 | 64.84 | 6.12 | 78.70 |
Weighted Average Shares Outstanding | 33.13 Million | 33.03 Million | 33.31 Million | 33.27 Million | 34.68 Million | 36.15 Million |
Weighted Average Shares Outstanding (Diluted) | 33.15 Million | 33.12 Million | 33.33 Million | 33.32 Million | 34.78 Million | 36.35 Million |
Gross Margin | 0.17 | 0.18 | 0.20 | 0.17 | 0.17 | 0.18 |
EBIT Margin | 0.11 | 0.12 | 0.15 | 0.13 | 0.11 | 0.14 |
Profit Margin | 0.04 | 0.07 | 0.09 | 0.05 | 0.00 | 0.06 |
EBITDA | 4.48 Billion | 6.34 Billion | 7.25 Billion | 5.73 Billion | 5.24 Billion | 6.25 Billion |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.08 | 0.07 | 0.06 | 0.07 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.08 Billion | 42.11 Billion | 11.25 Billion | 10.96 Billion | 10.4 Billion | 9.49 Billion |
Cost of Revenue | 9.31 Billion | 34.75 Billion | 8.89 Billion | 8.86 Billion | 8.66 Billion | 8.33 Billion |
Gross Profit | 2.76 Billion | 7.35 Billion | 2.36 Billion | 2.09 Billion | 1.73 Billion | 1.16 Billion |
Operating Expenses | 1.69 Billion | 5.87 Billion | 1.52 Billion | 1.61 Billion | 1.31 Billion | 1.4 Billion |
Selling, General and Administrative Expenses | 1.69 Billion | - | 1.01 Billion | 1.08 Billion | 795.92 Million | 1.4 Billion |
Research and Development Expenses | - | - | 513 Million | 533 Million | 523 Million | 464 Million |
Other Expenses | - | 57.25 Million | 38.98 Million | -12.31 Million | 11.66 Million | 18.92 Million |
Cost and Expenses | 11.01 Billion | 40.63 Billion | 10.41 Billion | 10.48 Billion | 9.98 Billion | 9.74 Billion |
Operating Income | 1.06 Billion | 1.48 Billion | 835.58 Million | 478.37 Million | 417.58 Million | -247.77 Million |
Interest Expense | 46.41 Million | 202.43 Million | 56.27 Million | 53.75 Million | 49.01 Million | 43.38 Million |
Income Tax Expense | 373.12 Million | 432.71 Million | 65.71 Million | 75.31 Million | 261.66 Million | 30 Million |
Earnings before Tax | 1.34 Billion | 2.07 Billion | 723.79 Million | 493.57 Million | 1.02 Billion | -171.79 Million |
Net Income | 970.96 Million | 1.63 Billion | 658.07 Million | 418.25 Million | 765.25 Million | -201.8 Million |
Earnings Per Share Basic | 29.28 | - | 19.85 | 12.62 | 23.10 | -6.10 |
Earnings Per Share Diluted | 29.23 | - | 19.84 | 12.61 | 23.10 | -6.10 |
Weighted Average Shares Outstanding | 33.21 Million | 33.12 Million | 33.15 Million | 33.13 Million | 33.12 Million | 33.08 Million |
Weighted Average Shares Outstanding (Diluted) | 33.21 Million | 33.15 Million | 33.16 Million | 33.15 Million | 33.12 Million | 33.08 Million |
Gross Margin | 0.23 | 0.17 | 0.21 | 0.19 | 0.17 | 0.12 |
EBIT Margin | 0.13 | - | 0.12 | 0.05 | 0.04 | -0.01 |
Profit Margin | 0.08 | 0.04 | 0.06 | 0.04 | 0.07 | -0.02 |
EBITDA | 1.56 Billion | - | 1.35 Billion | 553.6 Million | 440.13 Million | -129.32 Million |
Earnings Before Tax Margin | 0.09 | 0.04 | 0.07 | 0.04 | 0.04 | -0.03 |
3373
STGXF
7879
ACMDY
RZC
NOC