USD 0.05
(-22.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.7 Million | 440.32 Thousand | 260.1 Thousand | 1.27 Million | -11.55 Thousand | 20.81 Thousand |
Cost of Revenue | - | -5.98 Million | -10.4 Million | - | - | - |
Gross Profit | 29.7 Million | 6.42 Million | 10.66 Million | 1.27 Million | -11.55 Thousand | 20.81 Thousand |
Operating Expenses | -24.56 Million | 4.92 Million | 9.69 Million | 720.6 Thousand | 224.91 Thousand | 192.76 Thousand |
Selling, General and Administrative Expenses | 3.63 Million | 5.81 Million | 8.07 Million | 615.74 Thousand | 199.91 Thousand | 191.23 Thousand |
Research and Development Expenses | - | 18.98 | 3.92 | - | 25.00 | -10.15 |
Other Expenses | 1.49 Million | 1.06 Million | 718.51 Thousand | 556.76 Thousand | -289.35 Thousand | 23.19 Million |
Cost and Expenses | 5.13 Million | 4.92 Million | 9.69 Million | 720.6 Thousand | 224.91 Thousand | 192.76 Thousand |
Operating Income | 24.57 Million | 11.09 Million | 9.74 Million | 551.17 Thousand | -300.94 Thousand | -228.08 Thousand |
Interest Expense | - | - | 1158.00 | 930.00 | 176.00 | 23.00 |
Income Tax Expense | - | 1.5 Million | 978.62 Thousand | 556.77 Thousand | -301.09 Thousand | -228.01 Thousand |
Earnings before Tax | 22.37 Million | 8.35 Million | 1.01 Million | 611.73 Thousand | -288.91 Thousand | -211.4 Thousand |
Net Income | 22.37 Million | 8.35 Million | 1.01 Million | 611.73 Thousand | -288.91 Thousand | -211.4 Thousand |
Earnings Per Share Basic | 0.02 | 0.01 | 0.00 | 0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.02 | 0.01 | 0.00 | 0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 984.86 Million | 877.49 Million | 468.46 Million | 92.15 Million | 23.19 Million | 23.19 Million |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 914.68 Million | 796.65 Million | 92.15 Million | 23.19 Million | 23.19 Million |
Gross Margin | 1.00 | 14.59 | 41.02 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | -25.77 | -78.28 | -1.08 | 12.89 | -7.57 |
Profit Margin | 0.75 | 18.98 | 3.92 | 0.48 | 25.00 | -10.15 |
EBITDA | - | 1.5 Million | -9.43 Million | - | - | - |
Earnings Before Tax Margin | 0.83 | 25.20 | 37.46 | 0.43 | 26.04 | -10.96 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 304.28 Thousand | 304.28 Thousand | 5.16 Million | 29.7 Million | 5.16 Million | 9.68 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 304.28 Thousand | 304.28 Thousand | 5.16 Million | 29.7 Million | 5.16 Million | 9.68 Million |
Operating Expenses | 812.26 Thousand | 812.26 Thousand | 3.6 Million | -24.56 Million | 3.6 Million | 643.96 Thousand |
Selling, General and Administrative Expenses | 37.5 Thousand | 37.5 Thousand | 1.79 Million | - | 1.79 Million | 25 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 774.76 Thousand | - | 6.04 Million | 24.56 Million | - | 18.52 Million |
Cost and Expenses | 812.26 Thousand | 812.26 Thousand | -6.04 Million | -24.56 Million | 3.6 Million | -18.52 Million |
Operating Income | -507.97 Thousand | -111.49 Thousand | 6.04 Million | 24.56 Million | 3.02 Million | 18.52 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -111.49 Thousand | -107.46 Thousand | 3.02 Million | 24.56 Million | -1.12 Million | 9.26 Million |
Earnings before Tax | -218.96 Thousand | -218.96 Thousand | 3.79 Million | 22.37 Million | 1.89 Million | 18.58 Million |
Net Income | -218.96 Thousand | -218.96 Thousand | 3.79 Million | 22.37 Million | 1.89 Million | 18.58 Million |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | - | 0.00 | 0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | - | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 995.28 Million | 995.28 Million | 993.15 Million | 984.86 Million | 997.65 Million | 973.27 Million |
Weighted Average Shares Outstanding (Diluted) | 993.15 Million | 993.15 Million | 993.15 Million | 1.01 Billion | 996.44 Million | 1.4 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.35 | -0.35 | 1.17 | - | -0.22 | 1.91 |
Profit Margin | -0.72 | -0.72 | 0.73 | 0.75 | 0.37 | 1.92 |
EBITDA | -107.46 Thousand | -107.46 Thousand | 6.04 Million | - | -1.12 Million | 18.52 Million |
Earnings Before Tax Margin | -1.67 | -0.37 | 1.17 | 0.83 | 0.58 | 1.91 |
BSVN
IVDAW
688699
STGXF
7879
PANW