USD 2.55
(8.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.89 Billion | 2.82 Billion | 3.18 Billion | 2.91 Billion | 1.79 Billion | 1.55 Billion |
Total Current Assets | 510.3 Million | 724.1 Million | 931 Million | 343.9 Million | 478.2 Million | 362.9 Million |
Cash And Short Term Investments | 303.3 Million | 543.6 Million | 773.6 Million | 185 Million | 233.3 Million | 147.8 Million |
Cash and Cash Equivalents | 303.3 Million | 543.6 Million | 773.6 Million | 185 Million | 233.3 Million | 147.8 Million |
Short Term Investments | -81.2 Million | -85.5 Million | -69.7 Million | -73.8 Million | 47.1 Million | 39.6 Million |
Net Receivables | 131.1 Million | 131.6 Million | 133.5 Million | 135.4 Million | 206.2 Million | 180 Million |
Inventory | 42.4 Million | 37 Million | 23.7 Million | 23.5 Million | 38.7 Million | 35.1 Million |
Other Current Assets | 33.5 Million | 11.9 Million | 200 Thousand | 116.59 Million | 140.09 Million | 114.29 Million |
Total Non-Current Assets | 2.38 Billion | 2.09 Billion | 2.25 Billion | 2.57 Billion | 1.31 Billion | 1.19 Billion |
Net PPE | 1.51 Billion | 1.2 Billion | 1.39 Billion | 1.7 Billion | 466.5 Million | 371.4 Million |
Good Will And Intangible Assets | 681.1 Million | 701.7 Million | 684.1 Million | 731.2 Million | 747.1 Million | 731.2 Million |
Good Will | 562.1 Million | 598 Million | 582.5 Million | 625.8 Million | 648 Million | 646.4 Million |
Intangible Assets | 119 Million | 103.7 Million | 101.6 Million | 1.97 Billion | 99.1 Million | 84.8 Million |
Long-Term Investments | 97.4 Million | 102.5 Million | 81.7 Million | 86 Million | 41.5 Million | 48.7 Million |
Tax Assets | 91 Million | 89 Million | 93.2 Million | 49.8 Million | 28.2 Million | 23.7 Million |
Other Non Current Assets | - | - | - | - | 30.1 Million | 16.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.57 Billion | 2.51 Billion | 2.87 Billion | 2.71 Billion | 1.37 Billion | 1.09 Billion |
Total Current Liabilities | 1.05 Billion | 1.04 Billion | 1.16 Billion | 879.5 Million | 716.2 Million | 580.6 Million |
Account Payables | 116.5 Million | 719.3 Million | 519.1 Million | 399 Million | 551.9 Million | 499.7 Million |
Tax Payables | 81.9 Million | 18.5 Million | 24.9 Million | 20.9 Million | 30.9 Million | 25.5 Million |
Short Term Debt | 264.9 Million | 285.3 Million | 604.1 Million | 447.3 Million | 128.8 Million | 31.5 Million |
Deferred Revenue | 3.4 Million | 43.2 Million | 42.4 Million | - | - | 28.9 Million |
Other Current Liabilities | 669.8 Million | -100 Thousand | 200 Thousand | 33.2 Million | 35.5 Million | 20.5 Million |
Total Non Current Liabilities | 1.52 Billion | 1.46 Billion | 1.7 Billion | 1.83 Billion | 659.8 Million | 515.2 Million |
Long-Term Debt | 1.45 Billion | 1.4 Billion | 1.64 Billion | 1.77 Billion | 587.9 Million | 456.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | 46.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.5 Million | 48.1 Million | 45.7 Million | 49.1 Million | 58.2 Million | -100 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 322.1 Million | 311 Million | 310.7 Million | 202 Million | 415.6 Million | 458.3 Million |
Stock Holders Equity | 226.2 Million | 225 Million | 240.3 Million | 130.1 Million | 328 Million | 376.5 Million |
Common Stock | 8.6 Million | 8.6 Million | 8.6 Million | 5.8 Million | 4.8 Million | 4.8 Million |
Retained Earnings | -238.1 Million | -248.5 Million | -249.9 Million | -559.6 Million | -152.1 Million | -77.7 Million |
Accumulated other comprehensive income | -17 Million | -7.8 Million | 8.9 Million | 4.3 Million | 14.09 Million | -11.79 Million |
Common Stock Equity | 226.2 Million | 225 Million | 240.3 Million | 130.1 Million | 328 Million | 376.5 Million |
Capital Lease Obligation | 1.02 Billion | 854.6 Million | 1.17 Billion | 1.34 Billion | 1.2 Million | 1.8 Million |
Total Investments | 16.2 Million | 17 Million | 12 Million | 12.2 Million | 17.3 Million | 15.7 Million |
Total Debt | 1.72 Billion | 1.69 Billion | 2.25 Billion | 2.22 Billion | 716.7 Million | 487.6 Million |
Net Debt | 1.42 Billion | 1.15 Billion | 1.48 Billion | 2.04 Billion | 483.4 Million | 339.8 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.9 Billion | 2.9 Billion | 2.89 Billion | 2.89 Billion | 2.89 Billion | 2.61 Billion |
Total Current Assets | 383.2 Million | 383.2 Million | 510.3 Million | 510.3 Million | 510.3 Million | 534.8 Million |
Cash And Short Term Investments | 190.4 Million | 190.4 Million | 303.3 Million | 303.3 Million | 303.3 Million | 364.6 Million |
Cash and Cash Equivalents | 190.4 Million | 190.4 Million | 303.3 Million | 303.3 Million | 303.3 Million | 364.6 Million |
Short Term Investments | - | - | -81.2 Million | -81.2 Million | - | -82.2 Million |
Net Receivables | 141.7 Million | 141.7 Million | 131.1 Million | 131.1 Million | 45 Million | 131.1 Million |
Inventory | 45.1 Million | 45.1 Million | 42.4 Million | 42.4 Million | 42.4 Million | 39.1 Million |
Other Current Assets | 6 Million | 5.99 Million | 33.5 Million | 33.5 Million | 119.6 Million | 2.29 Million |
Total Non-Current Assets | 2.52 Billion | 2.52 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion | 2.07 Billion |
Net PPE | 1.6 Billion | 1.6 Billion | 1.51 Billion | 1.51 Billion | 1.51 Billion | 1.2 Billion |
Good Will And Intangible Assets | 696.1 Million | 696.1 Million | 681.1 Million | 681.1 Million | 681.1 Million | 685.4 Million |
Good Will | - | - | 562.1 Million | 562.1 Million | 562.1 Million | - |
Intangible Assets | 696.1 Million | 696.1 Million | 119 Million | 119 Million | 119 Million | 685.4 Million |
Long-Term Investments | 24.1 Million | 24.1 Million | 97.4 Million | 97.4 Million | 16.2 Million | 100.2 Million |
Tax Assets | 88.1 Million | - | 91 Million | 91 Million | - | 91.1 Million |
Other Non Current Assets | 105 Million | 193.1 Million | - | - | 172.2 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.59 Billion | 2.59 Billion | 2.57 Billion | 2.57 Billion | 2.57 Billion | 2.32 Billion |
Total Current Liabilities | 1.1 Billion | 1.1 Billion | 1.05 Billion | 1.05 Billion | 1.05 Billion | 955.3 Million |
Account Payables | 680.5 Million | 680.5 Million | 116.5 Million | 116.5 Million | 116.5 Million | 667.2 Million |
Tax Payables | 8 Million | - | 81.9 Million | 81.9 Million | - | 17.6 Million |
Short Term Debt | 148.2 Million | 148.2 Million | 264.9 Million | 264.9 Million | 12.6 Million | 248.7 Million |
Deferred Revenue | 8 Million | - | - | 3.4 Million | - | - |
Other Current Liabilities | 272.2 Million | 280.2 Million | 673.2 Million | 669.8 Million | 925.49 Million | 39.4 Million |
Total Non Current Liabilities | 1.48 Billion | 1.48 Billion | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.36 Billion |
Long-Term Debt | 661 Million | 1.41 Billion | 1.45 Billion | 1.45 Billion | 1.45 Billion | 1.31 Billion |
Deferred Revenue Non Current | 757.09 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.3 Million | 70.7 Million | 42.5 Million | 42.5 Million | 62.3 Million | 46.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 306.3 Million | 306.3 Million | 322.1 Million | 322.1 Million | 322.1 Million | 289.1 Million |
Stock Holders Equity | 190.3 Million | 190.3 Million | 226.2 Million | 226.2 Million | 226.2 Million | 210.7 Million |
Common Stock | 8.6 Million | 8.6 Million | 8.6 Million | 8.6 Million | 8.6 Million | 8.6 Million |
Retained Earnings | -265.39 Million | -265.39 Million | -238.1 Million | -238.1 Million | -238.1 Million | -257 Million |
Accumulated other comprehensive income | -25.6 Million | -25.6 Million | -17 Million | -17 Million | -17 Million | -13.6 Million |
Common Stock Equity | 190.3 Million | 190.3 Million | 226.2 Million | 226.2 Million | 226.2 Million | 210.7 Million |
Capital Lease Obligation | 1.01 Billion | 1.01 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 808.7 Million |
Total Investments | 24.1 Million | 24.1 Million | 16.2 Million | 16.2 Million | 16.2 Million | 18 Million |
Total Debt | 809.2 Million | 1.56 Billion | 1.72 Billion | 1.72 Billion | 1.47 Billion | 1.56 Billion |
Net Debt | 618.8 Million | 1.37 Billion | 1.42 Billion | 1.42 Billion | 1.16 Billion | 1.2 Billion |
ENS
MRKZ
SCYR
8367
BLKASHYAP
8091