EUR 3.12
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 17.3 Billion | 17.55 Billion | 14.97 Billion | 14.39 Billion | 13.9 Billion | 13.84 Billion |
Total Current Assets | 6.88 Billion | 5.62 Billion | 4.88 Billion | 4.43 Billion | 4.59 Billion | 4.95 Billion |
Cash And Short Term Investments | 1.77 Billion | 1.77 Billion | 1.81 Billion | 1.33 Billion | 1.64 Billion | 2.03 Billion |
Cash and Cash Equivalents | 1.68 Billion | 1.72 Billion | 1.62 Billion | 1.29 Billion | 1.61 Billion | 1.99 Billion |
Short Term Investments | 91.16 Million | 45.82 Million | 198.95 Million | 37.41 Million | 31.78 Million | 44.08 Million |
Net Receivables | 3.27 Billion | 3.67 Billion | 2.91 Billion | 2.88 Billion | 2.74 Billion | 2.76 Billion |
Inventory | 211.36 Million | 138.75 Million | 133.65 Million | 183.3 Million | 183.65 Million | 152.1 Million |
Other Current Assets | 1.62 Billion | 31.07 Million | 16.16 Million | 29.5 Million | 19.78 Million | 6.45 Million |
Total Non-Current Assets | 10.42 Billion | 11.93 Billion | 10.09 Billion | 9.95 Billion | 9.3 Billion | 8.89 Billion |
Net PPE | 488.07 Million | 694.58 Million | 440.97 Million | 445.78 Million | 469.22 Million | 441.23 Million |
Good Will And Intangible Assets | 95.78 Million | 203.61 Million | 205.77 Million | 130.35 Million | 117.89 Million | 192.53 Million |
Good Will | 9.36 Million | 106.92 Million | 108.08 Million | 96.55 Million | 97.2 Million | 167.98 Million |
Intangible Assets | 86.41 Million | 96.69 Million | 97.68 Million | 33.8 Million | 20.69 Million | 24.55 Million |
Long-Term Investments | 7.59 Billion | 109.23 Million | -18.52 Million | 1.36 Billion | 1.92 Billion | 2.16 Billion |
Tax Assets | 689.05 Million | 1.13 Billion | 1.04 Billion | 1.07 Billion | 992.13 Million | 918.1 Million |
Other Non Current Assets | 1.55 Billion | 9.78 Billion | 8.41 Billion | 6.93 Billion | 5.8 Billion | 5.18 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.55 Billion | 16.19 Billion | 14.01 Billion | 13.42 Billion | 12.71 Billion | 12.34 Billion |
Total Current Liabilities | 6.32 Billion | 4.43 Billion | 4.38 Billion | 4.53 Billion | 4.53 Billion | 4.42 Billion |
Account Payables | 2.28 Billion | 2.15 Billion | 1.82 Billion | 1.59 Billion | 2.46 Billion | 2.43 Billion |
Tax Payables | 36.19 Million | 144.88 Million | 151.52 Million | 221.25 Million | 216.4 Million | 165.21 Million |
Short Term Debt | 1.44 Billion | 1.14 Billion | 1.41 Billion | 960.85 Million | 1.04 Billion | 39.44 Million |
Deferred Revenue | 36.19 Million | 542.37 Million | 433.99 Million | 419.14 Million | 1.3 Billion | 1.27 Billion |
Other Current Liabilities | 2.56 Billion | 599.93 Million | 709.04 Million | 1.56 Billion | -278.76 Million | 677.82 Million |
Total Non Current Liabilities | 9.22 Billion | 11.75 Billion | 9.63 Billion | 8.89 Billion | 8.17 Billion | 7.91 Billion |
Long-Term Debt | 6.78 Billion | 8.34 Billion | 6.52 Billion | 5.9 Billion | 5.16 Billion | 5.06 Billion |
Deferred Revenue Non Current | 32.07 Million | 37.93 Million | 39.8 Million | 42.88 Million | 41.04 Million | 52.39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.59 Billion | 2.47 Billion | 2.44 Billion | 2.45 Billion | 2.63 Billion | 2.56 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.75 Billion | 1.35 Billion | 959.31 Million | 962.59 Million | 1.19 Billion | 1.5 Billion |
Stock Holders Equity | 795.75 Million | 535.66 Million | 409.37 Million | 557.3 Million | 825.19 Million | 1.14 Billion |
Common Stock | 683.08 Million | 653.46 Million | 629.05 Million | 604.57 Million | 582 Million | 553.55 Million |
Retained Earnings | 153.22 Million | 110.51 Million | -189.18 Million | 35.69 Million | -297.73 Million | 150.39 Million |
Accumulated other comprehensive income | 68.57 Million | -106.94 Million | -217.85 Million | -39.25 Million | 252.37 Million | 616.6 Million |
Common Stock Equity | 795.75 Million | 535.66 Million | 409.37 Million | 557.3 Million | 825.19 Million | 1.14 Billion |
Capital Lease Obligation | 117.18 Million | 197.92 Million | 140.17 Million | 116.31 Million | 128.63 Million | - |
Total Investments | 7.68 Billion | 155.05 Million | 180.42 Million | 1.4 Billion | 1.96 Billion | 2.2 Billion |
Total Debt | 8.34 Billion | 9.49 Billion | 7.94 Billion | 6.87 Billion | 6.2 Billion | 5.1 Billion |
Net Debt | 6.66 Billion | 7.76 Billion | 6.32 Billion | 5.57 Billion | 4.59 Billion | 3.11 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 17.15 Billion | 17.13 Billion | 17.3 Billion | 17.3 Billion | 18.85 Billion | 18.68 Billion |
Total Current Assets | 6.63 Billion | 6.69 Billion | 6.88 Billion | 6.88 Billion | 7.45 Billion | 7.53 Billion |
Cash And Short Term Investments | 1.51 Billion | 1.58 Billion | 1.77 Billion | 1.77 Billion | 1.78 Billion | 1.85 Billion |
Cash and Cash Equivalents | 1.39 Billion | 1.5 Billion | 1.68 Billion | 1.68 Billion | 1.72 Billion | 1.78 Billion |
Short Term Investments | 128.48 Million | 81.87 Million | 91.16 Million | 91.16 Million | 59.71 Million | 76.58 Million |
Net Receivables | 569.55 Million | 3.48 Billion | 3.27 Billion | 3.27 Billion | 4.57 Billion | 5.49 Billion |
Inventory | 188.89 Million | 178 Million | 211.36 Million | 211.36 Million | 196.01 Million | 132.43 Million |
Other Current Assets | 4.35 Billion | 1.45 Billion | 1.62 Billion | 1.62 Billion | 902.18 Million | 51.66 Million |
Total Non-Current Assets | 10.52 Billion | 10.44 Billion | 10.42 Billion | 10.42 Billion | 11.4 Billion | 11.15 Billion |
Net PPE | 1.98 Billion | 484 Million | 488.07 Million | 488.07 Million | 518.15 Million | 515.69 Million |
Good Will And Intangible Assets | 93.77 Million | 8.85 Million | 95.78 Million | 95.78 Million | 9.73 Million | 100.74 Million |
Good Will | 8.26 Million | 8.85 Million | 9.36 Million | 9.36 Million | 9.73 Million | 9.9 Million |
Intangible Assets | 85.5 Million | - | 86.41 Million | 86.41 Million | - | 90.84 Million |
Long-Term Investments | 252.78 Million | 8.32 Billion | 7.59 Billion | 7.59 Billion | 9.26 Billion | 302.71 Million |
Tax Assets | 682.14 Million | 1.57 Billion | 689.05 Million | 689.05 Million | 1.54 Billion | 1.15 Billion |
Other Non Current Assets | 7.51 Billion | 56.43 Million | 1.55 Billion | 1.55 Billion | 62.7 Million | 9.07 Billion |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 15.16 Billion | 15.35 Billion | 15.55 Billion | 15.55 Billion | 17.19 Billion | 17.12 Billion |
Total Current Liabilities | 5.68 Billion | 5.81 Billion | 6.32 Billion | 6.32 Billion | 6.62 Billion | 6.37 Billion |
Account Payables | 2.11 Billion | 2.15 Billion | 2.28 Billion | 2.28 Billion | 2.08 Billion | 2.1 Billion |
Tax Payables | 50.05 Million | - | 36.19 Million | 36.19 Million | - | 25.74 Million |
Short Term Debt | 1.23 Billion | 1.3 Billion | 1.44 Billion | 1.44 Billion | 1.89 Billion | 1.8 Billion |
Deferred Revenue | 1.00 | - | 36.19 Million | 36.19 Million | - | - |
Other Current Liabilities | 2.33 Billion | 2.35 Billion | 2.56 Billion | 2.56 Billion | 2.64 Billion | 2.46 Billion |
Total Non Current Liabilities | 9.47 Billion | 9.54 Billion | 9.22 Billion | 9.22 Billion | 10.57 Billion | 10.74 Billion |
Long-Term Debt | 6.93 Billion | 7.06 Billion | 6.78 Billion | 6.78 Billion | 7.89 Billion | 8.72 Billion |
Deferred Revenue Non Current | 30.4 Million | - | 32.07 Million | 32.07 Million | - | 32.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.63 Billion | 2.47 Billion | 1.59 Billion | 1.59 Billion | 2.67 Billion | 999.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.99 Billion | 1.77 Billion | 1.75 Billion | 1.75 Billion | 1.66 Billion | 1.56 Billion |
Stock Holders Equity | 1 Billion | 785.49 Million | 795.75 Million | 795.75 Million | 712.02 Million | 656.25 Million |
Common Stock | 762.28 Million | - | 683.08 Million | 683.08 Million | - | 666.7 Million |
Retained Earnings | 51.75 Million | - | 153.22 Million | 153.22 Million | - | 63.61 Million |
Accumulated other comprehensive income | 1.98 Million | - | 68.57 Million | 68.57 Million | - | -1.1 Million |
Common Stock Equity | 1 Billion | 785.49 Million | 795.75 Million | 795.75 Million | 712.02 Million | 656.25 Million |
Capital Lease Obligation | 141.27 Million | 104.41 Million | 117.18 Million | 117.18 Million | 125.62 Million | 4.45 Billion |
Total Investments | 381.26 Million | 8.4 Billion | 7.68 Billion | 7.68 Billion | 9.32 Billion | 379.29 Million |
Total Debt | 8.17 Billion | 8.47 Billion | 8.34 Billion | 8.34 Billion | 9.92 Billion | 10.52 Billion |
Net Debt | 6.78 Billion | 6.97 Billion | 6.66 Billion | 6.66 Billion | 8.19 Billion | 8.74 Billion |
IBJHF
1313
CPA
SSPPF
ENS
MRKZ