USD 94.16
(2.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.46 Billion | 3.61 Billion | 3.73 Billion | 3.46 Billion | 3.3 Billion | 3.11 Billion |
Total Current Assets | 1.78 Billion | 1.89 Billion | 1.99 Billion | 1.69 Billion | 1.56 Billion | 1.53 Billion |
Cash And Short Term Investments | 333.32 Million | 346.66 Million | 402.48 Million | 451.8 Million | 326.97 Million | 299.21 Million |
Cash and Cash Equivalents | 333.32 Million | 346.66 Million | 402.48 Million | 451.8 Million | 326.97 Million | 299.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 584.21 Million | 693.41 Million | 719.43 Million | 603.58 Million | 654.3 Million | 673.73 Million |
Inventory | 697.69 Million | 797.79 Million | 715.71 Million | 518.24 Million | 519.46 Million | 503.86 Million |
Other Current Assets | 167.46 Million | 35.14 Million | 155.55 Million | 117.68 Million | 26.03 Million | 27.73 Million |
Total Non-Current Assets | 1.68 Billion | 1.72 Billion | 1.74 Billion | 1.77 Billion | 1.73 Billion | 1.58 Billion |
Net PPE | 608.86 Million | 513.28 Million | 503.26 Million | 497.05 Million | 480.01 Million | 409.43 Million |
Good Will And Intangible Assets | 1 Billion | 1.03 Billion | 1.09 Billion | 1.13 Billion | 1.11 Billion | 1.11 Billion |
Good Will | 682.93 Million | 676.71 Million | 700.64 Million | 705.59 Million | 663.93 Million | 656.39 Million |
Intangible Assets | 319.4 Million | 360.41 Million | 396.2 Million | 430.89 Million | 455.68 Million | 462.31 Million |
Long-Term Investments | 2.69 Million | 2.46 Million | 3.62 Million | 5.35 Million | 6.72 Million | 7.84 Million |
Tax Assets | 49.79 Million | 49.15 Million | 60.47 Million | 65.21 Million | 55.8 Million | 40.46 Million |
Other Non Current Assets | 19.61 Million | 118.76 Million | 79.24 Million | 67.36 Million | 76.63 Million | 5.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.7 Billion | 2.01 Billion | 2.24 Billion | 1.91 Billion | 1.99 Billion | 1.83 Billion |
Total Current Liabilities | 723.85 Million | 718.32 Million | 738.13 Million | 676.98 Million | 600.31 Million | 612.93 Million |
Account Payables | 369.45 Million | 378.64 Million | 393.09 Million | 323.87 Million | 281.87 Million | 292.44 Million |
Tax Payables | 16.71 Million | 23.47 Million | 17.68 Million | 26.12 Million | 20.68 Million | 31.64 Million |
Short Term Debt | 49.96 Million | 51.96 Million | 55.26 Million | 34.38 Million | 67.83 Million | 64.6 Million |
Deferred Revenue | 27.64 Million | 34.59 Million | 27.87 Million | 15.99 Million | 17.34 Million | 15.16 Million |
Other Current Liabilities | 276.79 Million | 253.12 Million | 261.89 Million | 302.73 Million | 233.27 Million | 240.71 Million |
Total Non Current Liabilities | 985.07 Million | 1.29 Billion | 1.5 Billion | 1.24 Billion | 1.39 Billion | 1.21 Billion |
Long-Term Debt | 801.96 Million | 1.1 Billion | 1.24 Billion | 970.05 Million | 1.15 Billion | 971.93 Million |
Deferred Revenue Non Current | 959 Thousand | 1.43 Million | 1.38 Million | 2.07 Million | 8.35 Million | 6.36 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 148.27 Million | 123.12 Million | 182.39 Million | 193.69 Million | 154.24 Million | 158.84 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.75 Billion | 1.6 Billion | 1.49 Billion | 1.54 Billion | 1.3 Billion | 1.28 Billion |
Stock Holders Equity | 1.75 Billion | 1.6 Billion | 1.48 Billion | 1.53 Billion | 1.3 Billion | 1.28 Billion |
Common Stock | 564 Thousand | 560 Thousand | 557 Thousand | 555 Thousand | 551 Thousand | 548 Thousand |
Retained Earnings | 2.16 Billion | 1.93 Billion | 1.78 Billion | 1.66 Billion | 1.55 Billion | 1.45 Billion |
Accumulated other comprehensive income | -204.85 Million | -183.47 Million | -143.49 Million | -115.88 Million | -215 Million | -142.68 Million |
Common Stock Equity | 1.75 Billion | 1.6 Billion | 1.48 Billion | 1.53 Billion | 1.3 Billion | 1.28 Billion |
Capital Lease Obligation | 62.33 Million | 88.12 Million | 416 Thousand | 671 Thousand | 72.91 Million | 10.28 Million |
Total Investments | 2.69 Million | 2.46 Million | 3.62 Million | 5.35 Million | 6.72 Million | 7.84 Million |
Total Debt | 914.26 Million | 1.16 Billion | 1.29 Billion | 1 Billion | 1.22 Billion | 1.03 Billion |
Net Debt | 580.93 Million | 814.09 Million | 896.01 Million | 552.63 Million | 897.2 Million | 737.32 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.46 Billion | 3.46 Billion | 3.5 Billion | 3.49 Billion | 3.48 Billion | 3.61 Billion |
Total Current Assets | 1.78 Billion | 1.78 Billion | 1.77 Billion | 1.78 Billion | 1.75 Billion | 1.89 Billion |
Cash And Short Term Investments | 333.32 Million | 333.32 Million | 332.71 Million | 327.75 Million | 258.34 Million | 346.66 Million |
Cash and Cash Equivalents | 333.32 Million | 333.32 Million | 332.71 Million | 327.75 Million | 258.34 Million | 346.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 584.21 Million | 584.21 Million | 498.49 Million | 536.5 Million | 566.49 Million | 693.41 Million |
Inventory | 697.69 Million | 697.69 Million | 755.16 Million | 776.5 Million | 809.4 Million | 797.79 Million |
Other Current Assets | 167.46 Million | 167.46 Million | 185.9 Million | 145.49 Million | 118.8 Million | 35.14 Million |
Total Non-Current Assets | 1.68 Billion | 1.68 Billion | 1.73 Billion | 1.7 Billion | 1.72 Billion | 1.72 Billion |
Net PPE | 608.86 Million | 608.86 Million | 523.55 Million | 510.52 Million | 512.97 Million | 513.28 Million |
Good Will And Intangible Assets | 1 Billion | 1 Billion | 1.02 Billion | 1.02 Billion | 1.04 Billion | 1.03 Billion |
Good Will | 682.93 Million | 682.93 Million | 691.17 Million | 677.34 Million | 688.44 Million | 676.71 Million |
Intangible Assets | 319.4 Million | 319.4 Million | 334.97 Million | 346.32 Million | 354.66 Million | 360.41 Million |
Long-Term Investments | -1001.33 Billion | 2.69 Million | 1.98 Million | 1.98 Million | 2.46 Million | 2.46 Million |
Tax Assets | 49.79 Million | 49.79 Million | 53.4 Million | 47.41 Million | 49.15 Million | 49.15 Million |
Other Non Current Assets | 1001.36 Billion | 19.61 Million | 125.26 Million | 123.14 Million | 120.24 Million | 118.76 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.7 Billion | 1.7 Billion | 1.77 Billion | 1.82 Billion | 1.79 Billion | 2.01 Billion |
Total Current Liabilities | 723.85 Million | 723.85 Million | 662.89 Million | 665.26 Million | 635.65 Million | 718.32 Million |
Account Payables | 369.45 Million | 369.45 Million | 342.06 Million | 322.8 Million | 343.33 Million | 378.64 Million |
Tax Payables | 16.71 Million | 16.71 Million | - | - | - | 23.47 Million |
Short Term Debt | 49.96 Million | 49.96 Million | 30.93 Million | 30.54 Million | 30.96 Million | 51.96 Million |
Deferred Revenue | 27.64 Million | 27.64 Million | - | - | - | 34.59 Million |
Other Current Liabilities | 276.79 Million | 276.79 Million | 289.89 Million | 311.91 Million | 261.35 Million | 253.12 Million |
Total Non Current Liabilities | 985.07 Million | 985.07 Million | 1.1 Billion | 1.16 Billion | 1.16 Billion | 1.29 Billion |
Long-Term Debt | 801.96 Million | 801.96 Million | 880.83 Million | 949.93 Million | 907.76 Million | 1.1 Billion |
Deferred Revenue Non Current | 959 Thousand | 959 Thousand | - | - | - | 1.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 148.27 Million | 148.27 Million | 168.81 Million | 153.86 Million | 193.61 Million | 123.12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.75 Billion | 1.75 Billion | 1.73 Billion | 1.66 Billion | 1.68 Billion | 1.6 Billion |
Stock Holders Equity | 1.75 Billion | 1.75 Billion | 1.72 Billion | 1.65 Billion | 1.67 Billion | 1.6 Billion |
Common Stock | 564 Thousand | 564 Thousand | 563 Thousand | 563 Thousand | 565 Thousand | 560 Thousand |
Retained Earnings | 2.16 Billion | 2.16 Billion | 2.11 Billion | 2.04 Billion | 1.98 Billion | 1.93 Billion |
Accumulated other comprehensive income | -204.85 Million | -204.85 Million | -182.05 Million | -208.6 Million | -179.47 Million | -183.47 Million |
Common Stock Equity | 1.75 Billion | 1.75 Billion | 1.72 Billion | 1.65 Billion | 1.67 Billion | 1.6 Billion |
Capital Lease Obligation | 62.33 Million | 62.33 Million | - | - | - | 88.12 Million |
Total Investments | -1001.33 Billion | 2.69 Million | 1.98 Million | 1.98 Million | 2.46 Million | 2.46 Million |
Total Debt | 914.26 Million | 914.26 Million | 911.77 Million | 980.47 Million | 938.73 Million | 1.16 Billion |
Net Debt | 580.93 Million | 580.93 Million | 579.05 Million | 652.72 Million | 680.38 Million | 814.09 Million |
MRKZ
SCYR
IBJHF
BLKASHYAP
8091
SSPPF