USD 81.03
(-5.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.58 Billion | 3.7 Billion | 3.35 Billion | 2.97 Billion | 3.08 Billion | 2.8 Billion |
Cost of Revenue | 2.58 Billion | 2.86 Billion | 2.6 Billion | 2.23 Billion | 2.3 Billion | 2.11 Billion |
Gross Profit | 996.76 Million | 840.81 Million | 750 Million | 739.1 Million | 784.79 Million | 693 Million |
Operating Expenses | 589.3 Million | 570.65 Million | 520.8 Million | 482.3 Million | 529.64 Million | 441.4 Million |
Selling, General and Administrative Expenses | 589.3 Million | 545.07 Million | 520.57 Million | 482.18 Million | 529.18 Million | 428.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 520.8 Million | 482.3 Million | 529.64 Million | -2.43 Million |
Cost and Expenses | 3.17 Billion | 3.43 Billion | 3.12 Billion | 2.23 Billion | 2.83 Billion | 441.4 Million |
Operating Income | 351.57 Million | 295.64 Million | 206.2 Million | 216.4 Million | 102.85 Million | 212.5 Million |
Interest Expense | 49.95 Million | 59.52 Million | 37.77 Million | 38.43 Million | 43.67 Million | 30.86 Million |
Income Tax Expense | 23.08 Million | 34.82 Million | 30 Million | 26.8 Million | 9.9 Million | 21.6 Million |
Earnings before Tax | 292.18 Million | 210.63 Million | 173.9 Million | 170.1 Million | 147 Million | 182.1 Million |
Net Income | 269.09 Million | 175.81 Million | 143.91 Million | 143.37 Million | 137.11 Million | 160.2 Million |
Earnings Per Share Basic | 6.62 | 4.31 | 3.42 | 3.37 | 3.23 | 3.78 |
Earnings Per Share Diluted | 6.50 | 4.25 | 3.36 | 3.32 | 3.20 | 3.72 |
Weighted Average Shares Outstanding | 40.66 Million | 40.8 Million | 42.1 Million | 42.54 Million | 42.41 Million | 42.33 Million |
Weighted Average Shares Outstanding (Diluted) | 41.37 Million | 41.32 Million | 42.78 Million | 43.22 Million | 42.89 Million | 43 Million |
Gross Margin | 0.28 | 0.23 | 0.22 | 0.25 | 0.25 | 0.25 |
EBIT Margin | 0.12 | 0.10 | 0.10 | 0.10 | 0.06 | 0.08 |
Profit Margin | 0.08 | 0.05 | 0.04 | 0.05 | 0.04 | 0.06 |
EBITDA | 441.13 Million | 366.6 Million | 307.59 Million | 304.95 Million | 280.15 Million | 278.52 Million |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.06 | 0.07 | 0.03 | 0.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 3.58 Billion | 910.72 Million | 861.54 Million | 901.03 Million | 908.6 Million | 3.7 Billion |
Cost of Revenue | 2.58 Billion | 656.18 Million | 612.9 Million | 661.41 Million | 668.26 Million | 2.86 Billion |
Gross Profit | 996.76 Million | 254.53 Million | 248.64 Million | 239.61 Million | 240.33 Million | 840.81 Million |
Operating Expenses | 589.3 Million | 157.31 Million | 143.96 Million | 143.77 Million | 144.6 Million | 570.65 Million |
Selling, General and Administrative Expenses | - | 157.31 Million | 143.96 Million | 143.77 Million | 144.55 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.7 Million | -840 Thousand | -2.22 Million | -2.97 Million | -668 Thousand | - |
Cost and Expenses | 3.17 Billion | 813.5 Million | 756.86 Million | 805.18 Million | 144.6 Million | 3.43 Billion |
Operating Income | 407.46 Million | 97.21 Million | 92.59 Million | 88.61 Million | 89.4 Million | 295.64 Million |
Interest Expense | 49.95 Million | 10.77 Million | 11.71 Million | 12.21 Million | 15.24 Million | - |
Income Tax Expense | 23.08 Million | 5.66 Million | 2.5 Million | 8.18 Million | 6.7 Million | 34.82 Million |
Earnings before Tax | 292.18 Million | 66.57 Million | 78.65 Million | 73.41 Million | 73.5 Million | 210.63 Million |
Net Income | 269.09 Million | 60.91 Million | 76.15 Million | 65.22 Million | 66.79 Million | 175.81 Million |
Earnings Per Share Basic | - | 1.51 | 1.88 | 1.59 | 1.63 | - |
Earnings Per Share Diluted | - | 1.48 | 1.86 | 1.56 | 1.60 | - |
Weighted Average Shares Outstanding | 40.66 Million | 40.36 Million | 40.45 Million | 40.92 Million | 40.93 Million | 40.8 Million |
Weighted Average Shares Outstanding (Diluted) | 41.37 Million | 41.05 Million | 41.04 Million | 41.68 Million | 41.69 Million | 41.32 Million |
Gross Margin | 0.28 | 0.28 | 0.29 | 0.27 | 0.26 | 0.23 |
EBIT Margin | - | 0.13 | 0.15 | 0.13 | 0.12 | - |
Profit Margin | 0.08 | 0.07 | 0.09 | 0.07 | 0.07 | 0.05 |
EBITDA | - | 120.93 Million | 125.55 Million | 115.39 Million | 112.09 Million | - |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.08 |
MRKZ
SCYR
IBJHF
BLKASHYAP
8091
SSPPF