EUR 3.12
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.6 Billion | 5.85 Billion | 4.67 Billion | 4.54 Billion | 4.16 Billion | 3.79 Billion |
Cost of Revenue | 2.21 Billion | 1.77 Billion | 1.62 Billion | 1.75 Billion | 1.63 Billion | 1.54 Billion |
Gross Profit | 2.39 Billion | 4.07 Billion | 3.04 Billion | 2.79 Billion | 2.53 Billion | 2.24 Billion |
Operating Expenses | 1.13 Billion | 2.77 Billion | 2.31 Billion | 2.32 Billion | 2.02 Billion | 1.94 Billion |
Selling, General and Administrative Expenses | 694.87 Million | 1.57 Billion | 1.21 Billion | 1.15 Billion | 991.84 Million | 940.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.29 Billion | 252.44 Million | 1.09 Billion | 1.16 Billion | 1.03 Billion | 1 Billion |
Cost and Expenses | 3.35 Billion | 4.54 Billion | 3.94 Billion | 4.08 Billion | 3.66 Billion | 3.48 Billion |
Operating Income | 1.25 Billion | 1.3 Billion | 363.32 Million | 62.04 Million | 251.39 Million | 655.24 Million |
Interest Expense | 719.46 Million | 576.12 Million | 395.65 Million | 334.91 Million | 361.46 Million | 346.03 Million |
Income Tax Expense | 430.23 Million | 172.31 Million | 135.27 Million | 125.36 Million | 89.32 Million | 77.09 Million |
Earnings before Tax | 469.49 Million | 515.29 Million | 33.67 Million | 236.24 Million | -183.86 Million | 285.52 Million |
Net Income | 153.22 Million | 110.51 Million | -101.59 Million | 110.88 Million | -273.18 Million | 208.42 Million |
Earnings Per Share Basic | 0.23 | 0.18 | -0.17 | 0.19 | -0.49 | 0.35 |
Earnings Per Share Diluted | 0.21 | 0.16 | -0.17 | 0.19 | -0.44 | 0.35 |
Weighted Average Shares Outstanding | 652.87 Million | 629.19 Million | 605.21 Million | 576.66 Million | 556.67 Million | 589.33 Million |
Weighted Average Shares Outstanding (Diluted) | 718.13 Million | 679.26 Million | 605.21 Million | 576.66 Million | 614.35 Million | 589.33 Million |
Gross Margin | 0.52 | 0.70 | 0.65 | 0.61 | 0.61 | 0.59 |
EBIT Margin | 0.31 | 0.20 | 0.11 | 0.05 | 0.10 | 0.21 |
Profit Margin | 0.03 | 0.02 | -0.02 | 0.02 | -0.07 | 0.05 |
EBITDA | 1.44 Billion | 1.18 Billion | 410.34 Million | 1.05 Billion | 699.48 Million | 567.64 Million |
Earnings Before Tax Margin | 0.27 | 0.22 | 0.08 | 0.01 | 0.06 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.12 Billion | 994.43 Million | 4.6 Billion | 1.36 Billion | 1.07 Billion | 871.93 Million |
Cost of Revenue | 48.67 Million | 754.68 Million | 2.21 Billion | 942.55 Million | 836.98 Million | 621.01 Million |
Gross Profit | 1.07 Billion | 239.74 Million | 2.39 Billion | 422.77 Million | 242.65 Million | 250.92 Million |
Operating Expenses | 766.97 Million | -50.55 Million | 1.13 Billion | 11.63 Million | -13.2 Million | -66.01 Million |
Selling, General and Administrative Expenses | 347.49 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 419.47 Million | 50.55 Million | -86.39 Million | -11.63 Million | 13.2 Million | 66.01 Million |
Cost and Expenses | 815.64 Million | 704.12 Million | 3.35 Billion | 954.18 Million | 823.78 Million | 554.99 Million |
Operating Income | 309.34 Million | 290.3 Million | 1.25 Billion | 411.14 Million | 255.85 Million | 316.94 Million |
Interest Expense | 173.86 Million | 175.99 Million | 803.89 Million | 180.99 Million | 185.29 Million | 204.03 Million |
Income Tax Expense | 34.8 Million | 51.56 Million | 430.23 Million | 280.24 Million | 56.85 Million | 48.09 Million |
Earnings before Tax | 80.59 Million | 111.22 Million | 487.17 Million | 138.21 Million | 120.6 Million | 114.42 Million |
Net Income | 26.31 Million | 25.44 Million | 153.22 Million | 60.79 Million | 28.81 Million | 33.04 Million |
Earnings Per Share Basic | 0.04 | 0.04 | - | 0.09 | 0.04 | 0.05 |
Earnings Per Share Diluted | 0.03 | 0.04 | - | 0.10 | 0.04 | 0.05 |
Weighted Average Shares Outstanding | 763.1 Million | 694.44 Million | 652.87 Million | 681.91 Million | 662.81 Million | 646.43 Million |
Weighted Average Shares Outstanding (Diluted) | 690.02 Million | 718.13 Million | 718.13 Million | 679.26 Million | 679.26 Million | 679.26 Million |
Gross Margin | 0.96 | 0.24 | 0.52 | 0.31 | 0.22 | 0.29 |
EBIT Margin | 0.30 | 0.34 | - | 0.32 | 0.28 | 0.40 |
Profit Margin | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 |
EBITDA | 339.9 Million | 334.77 Million | - | 442.11 Million | 297.88 Million | 350.55 Million |
Earnings Before Tax Margin | 0.27 | 0.29 | 0.27 | 0.30 | 0.24 | 0.36 |
IBJHF
1313
CPA
SSPPF
ENS
MRKZ