USD 3.63
(3.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.88 Billion | 7.79 Billion | 4.71 Billion | 3.38 Billion | 4.03 Billion | 3.66 Billion |
Cost of Revenue | 1.8 Billion | 2.15 Billion | 1.73 Billion | 1.62 Billion | 1.71 Billion | 1.64 Billion |
Gross Profit | 4.08 Billion | 5.63 Billion | 2.97 Billion | 1.75 Billion | 2.31 Billion | 2.01 Billion |
Operating Expenses | 241 Million | 2.34 Billion | 1.49 Billion | 1.99 Billion | 1.27 Billion | 931 Million |
Selling, General and Administrative Expenses | 241 Million | 158 Million | 82 Million | 93 Million | 66 Million | 89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.18 Billion | 1.41 Billion | 1.89 Billion | 1.2 Billion | 256 Million |
Cost and Expenses | 3.9 Billion | 4.5 Billion | 3.23 Billion | 3.61 Billion | 2.98 Billion | 2.57 Billion |
Operating Income | 1.98 Billion | 3.36 Billion | 1.4 Billion | 24 Million | 1.31 Billion | 1.08 Billion |
Interest Expense | 291 Million | 272 Million | 204 Million | 232 Million | 295 Million | 258 Million |
Income Tax Expense | 403 Million | 836 Million | 547 Million | 51 Million | 344 Million | 476 Million |
Earnings before Tax | 1.81 Billion | 2.94 Billion | 1.2 Billion | -306 Million | 1.01 Billion | 1.1 Billion |
Net Income | 1.41 Billion | 2.11 Billion | 658 Million | -357 Million | 674 Million | 630 Million |
Earnings Per Share Basic | 0.43 | 0.63 | 0.31 | -0.17 | 0.32 | 0.30 |
Earnings Per Share Diluted | 0.43 | 0.63 | 0.31 | -0.17 | 0.32 | 0.30 |
Weighted Average Shares Outstanding | 3.26 Billion | 3.35 Billion | 2.13 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.27 Billion | 3.35 Billion | 2.13 Billion | 2.08 Billion | 2.09 Billion | 2.1 Billion |
Gross Margin | 0.69 | 0.72 | 0.63 | 0.52 | 0.57 | 0.55 |
EBIT Margin | 0.67 | 0.66 | 0.56 | 0.31 | 0.57 | 0.57 |
Profit Margin | 0.24 | 0.27 | 0.14 | -0.11 | 0.17 | 0.17 |
EBITDA | 3.96 Billion | 5.11 Billion | 2.65 Billion | 941 Million | 2.31 Billion | 2.03 Billion |
Earnings Before Tax Margin | 0.34 | 0.43 | 0.30 | 0.01 | 0.33 | 0.30 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.75 Billion | 5.88 Billion | 3.02 Billion | 1.46 Billion | 3.01 Billion | 1.48 Billion |
Cost of Revenue | 1.81 Billion | 1.8 Billion | 2.01 Billion | 915 Million | 1.88 Billion | 918.5 Million |
Gross Profit | 946 Million | 4.08 Billion | 1 Billion | 546 Million | 1.12 Billion | 565 Million |
Operating Expenses | 64 Million | 2.27 Billion | 86.47 Million | 121 Million | 70 Million | 54.5 Million |
Selling, General and Administrative Expenses | 64 Million | - | 86.47 Million | 96 Million | 70 Million | 24.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 232 Million | - | - | - | - |
Cost and Expenses | 1.87 Billion | 4.08 Billion | 2.1 Billion | 1.03 Billion | 1.95 Billion | 973 Million |
Operating Income | 882 Million | 2.11 Billion | 921.68 Million | 417 Million | 1.05 Billion | 472 Million |
Interest Expense | 212 Million | 291 Million | 219.73 Million | - | 185 Million | - |
Income Tax Expense | 220 Million | 403 Million | 220.75 Million | 108.5 Million | 186 Million | 93 Million |
Earnings before Tax | 878 Million | 1.81 Billion | 865.73 Million | 421.5 Million | 963 Million | 488 Million |
Net Income | 636 Million | 1.41 Billion | 636.83 Million | 313 Million | 790 Million | 395 Million |
Earnings Per Share Basic | 0.20 | - | 0.20 | 0.10 | 0.24 | 0.12 |
Earnings Per Share Diluted | 0.20 | - | 0.20 | 0.10 | 0.24 | 0.12 |
Weighted Average Shares Outstanding | 3.23 Billion | 3.26 Billion | 3.23 Billion | 3.26 Billion | 3.27 Billion | 3.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.26 Billion | 3.27 Billion | 3.25 Billion | 3.26 Billion | 3.29 Billion | 3.29 Billion |
Gross Margin | 0.34 | 0.69 | 0.33 | 0.37 | 0.37 | 0.38 |
EBIT Margin | 0.66 | - | 0.65 | 0.57 | 0.67 | 0.65 |
Profit Margin | 0.23 | 0.24 | 0.21 | 0.21 | 0.26 | 0.27 |
EBITDA | 1.8 Billion | - | 1.96 Billion | 831 Million | 2.01 Billion | 958.5 Million |
Earnings Before Tax Margin | 0.32 | 0.36 | 0.30 | 0.29 | 0.35 | 0.32 |
FAR
CNMVF
0612
6266
PLNT
600776