USD 3.92
(-2.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 29.75 Billion | 28.85 Billion | 30 Billion | 17.65 Billion | 16.5 Billion | 17.13 Billion |
Total Current Assets | 4.34 Billion | 5.12 Billion | 4.75 Billion | 2.69 Billion | 2.18 Billion | 2.19 Billion |
Cash And Short Term Investments | 2.27 Billion | 2.46 Billion | 2.97 Billion | 1.32 Billion | 1.07 Billion | 1.31 Billion |
Cash and Cash Equivalents | 1.87 Billion | 2.35 Billion | 2.97 Billion | 1.31 Billion | 1.06 Billion | 1.31 Billion |
Short Term Investments | 404 Million | 109 Million | 9.63 Million | 1 Million | 4 Million | 1 Million |
Net Receivables | 829 Million | 768 Million | 873 Million | 560 Million | 554 Million | 521 Million |
Inventory | 442 Million | 443 Million | 406 Million | 288 Million | 301 Million | 288 Million |
Other Current Assets | 86 Million | 75 Million | 122 Million | 23 Million | 23 Million | 72 Million |
Total Non-Current Assets | 25.4 Billion | 23.72 Billion | 25.25 Billion | 14.96 Billion | 14.32 Billion | 14.93 Billion |
Net PPE | 21.97 Billion | 20.49 Billion | 21.64 Billion | 12.99 Billion | 12.8 Billion | 12.34 Billion |
Good Will And Intangible Assets | 1.25 Billion | 1.19 Billion | 1.46 Billion | 383 Million | 481 Million | 628 Million |
Good Will | 1.25 Billion | 1.19 Billion | 1.46 Billion | 383 Million | 481 Million | 628 Million |
Intangible Assets | 1 Million | - | - | - | - | - |
Long-Term Investments | 533 Million | 407 Million | 448 Million | 414 Million | 16 Million | 33 Million |
Tax Assets | 1.03 Billion | 1.11 Billion | 1.29 Billion | 1.04 Billion | 870 Million | 1.74 Billion |
Other Non Current Assets | 615 Million | 522.99 Million | 401 Million | 131 Million | 155.99 Million | 182 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 14.48 Billion | 14.01 Billion | 16.39 Billion | 10.42 Billion | 8.83 Billion | 9.85 Billion |
Total Current Liabilities | 2.94 Billion | 3.47 Billion | 3.01 Billion | 1.53 Billion | 1.31 Billion | 1.84 Billion |
Account Payables | 567 Million | 805 Million | 867 Million | 365 Million | 507 Million | 503 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 835 Million | 938 Million | 1.08 Billion | 354 Million | 310 Million | 967 Million |
Deferred Revenue | 58 Million | 130 Million | 100 Million | 436 Million | 371.99 Million | 336.99 Million |
Other Current Liabilities | 1.48 Billion | 1.59 Billion | 958.99 Million | 380 Million | 130 Million | 41 Million |
Total Non Current Liabilities | 11.53 Billion | 10.54 Billion | 13.38 Billion | 8.89 Billion | 7.51 Billion | 8 Billion |
Long-Term Debt | 5.32 Billion | 4.58 Billion | 6.96 Billion | 4.64 Billion | 4.11 Billion | 3.95 Billion |
Deferred Revenue Non Current | 148 Million | 157 Million | 229 Million | 3.03 Billion | 2.32 Billion | 2.14 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.16 Billion | 3.84 Billion | 3.84 Billion | 306 Million | 256 Million | 294 Million |
Other Liabilities | - | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | 15.27 Billion | 14.84 Billion | 13.61 Billion | 7.22 Billion | 7.67 Billion | 7.27 Billion |
Stock Holders Equity | 15.27 Billion | 14.84 Billion | 13.61 Billion | 7.22 Billion | 7.67 Billion | 7.27 Billion |
Common Stock | 14.33 Billion | 14.7 Billion | 15.03 Billion | 9.01 Billion | 9.01 Billion | 9.03 Billion |
Retained Earnings | 398 Million | -118 Million | -2.22 Billion | -2.89 Billion | -2.09 Billion | -2.35 Billion |
Accumulated other comprehensive income | 538 Million | 260 Million | 806 Million | 1.1 Billion | 759 Million | 607 Million |
Common Stock Equity | 15.27 Billion | 14.84 Billion | 13.61 Billion | 7.22 Billion | 7.67 Billion | 7.27 Billion |
Capital Lease Obligation | 785 Million | 846 Million | 873 Million | 457 Million | 432 Million | 62 Million |
Total Investments | 937 Million | 516 Million | 448 Million | 415 Million | 20 Million | 34 Million |
Total Debt | 6.15 Billion | 5.51 Billion | 8.04 Billion | 4.99 Billion | 4.42 Billion | 4.91 Billion |
Net Debt | 4.28 Billion | 3.16 Billion | 5.07 Billion | 3.68 Billion | 3.36 Billion | 3.6 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 29.55 Billion | 29.75 Billion | 29.75 Billion | 46.28 Billion | 28.47 Billion | 42.59 Billion |
Total Current Assets | 3.1 Billion | 4.34 Billion | 4.34 Billion | 6.76 Billion | 4.52 Billion | 6.77 Billion |
Cash And Short Term Investments | 1.65 Billion | 2.27 Billion | 2.27 Billion | 3.3 Billion | 1.84 Billion | 2.75 Billion |
Cash and Cash Equivalents | 1.65 Billion | 1.87 Billion | 1.87 Billion | 2.91 Billion | 1.84 Billion | 2.75 Billion |
Short Term Investments | - | 404 Million | 404 Million | 392.01 Million | - | - |
Net Receivables | 892 Million | 829 Million | 829 Million | 869.58 Million | 810 Million | 1.21 Billion |
Inventory | 418 Million | 442 Million | 442 Million | 687.57 Million | 455 Million | 680.58 Million |
Other Current Assets | 134 Million | 86 Million | 86 Million | 1.89 Billion | 1.42 Billion | 2.12 Billion |
Total Non-Current Assets | 26.44 Billion | 25.4 Billion | 25.4 Billion | 39.52 Billion | 23.95 Billion | 35.82 Billion |
Net PPE | 20.47 Billion | 21.97 Billion | 21.97 Billion | 34.17 Billion | 18.31 Billion | 30.85 Billion |
Good Will And Intangible Assets | 1.31 Billion | 1.25 Billion | 1.25 Billion | 1.94 Billion | 1.78 Billion | 1.78 Billion |
Good Will | 1.31 Billion | 1.25 Billion | 1.25 Billion | 1.94 Billion | 1.19 Billion | 1.78 Billion |
Intangible Assets | - | 1 Million | 1 Million | 1.55 Million | 1.19 Billion | - |
Long-Term Investments | 707 Million | 533 Million | 533 Million | 631.57 Million | 693 Million | 598.32 Million |
Tax Assets | 963 Million | 1.03 Billion | 1.03 Billion | - | 1.1 Billion | - |
Other Non Current Assets | 2.98 Billion | 615 Million | 615 Million | 2.76 Billion | 2.06 Billion | 2.59 Billion |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 13.9 Billion | 14.48 Billion | 14.48 Billion | 22.52 Billion | 13.67 Billion | 20.45 Billion |
Total Current Liabilities | 2.78 Billion | 2.94 Billion | 2.94 Billion | 4.58 Billion | 2.91 Billion | 4.35 Billion |
Account Payables | 973 Million | 567 Million | 567 Million | 882.02 Million | 807 Million | 1.2 Billion |
Tax Payables | 35 Million | - | 7 Million | - | 27 Million | - |
Short Term Debt | 981 Million | 835 Million | 835 Million | 1 Billion | 877 Million | 981.24 Million |
Deferred Revenue | 59 Million | 58 Million | 58 Million | - | 91 Million | - |
Other Current Liabilities | 771 Million | 1.48 Billion | 1.48 Billion | 2.69 Billion | 1.13 Billion | 2.16 Billion |
Total Non Current Liabilities | 11.12 Billion | 11.53 Billion | 11.53 Billion | 17.94 Billion | 10.76 Billion | 16.09 Billion |
Long-Term Debt | 4.85 Billion | 5.32 Billion | 5.32 Billion | 8.28 Billion | 4.27 Billion | 7.26 Billion |
Deferred Revenue Non Current | 144 Million | 148 Million | 148 Million | - | 157 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.29 Billion | 4.16 Billion | 4.16 Billion | 9.65 Billion | 4.45 Billion | 8.83 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.64 Billion | 15.27 Billion | 15.27 Billion | 23.76 Billion | 14.8 Billion | 22.14 Billion |
Stock Holders Equity | 15.44 Billion | 15.27 Billion | 15.27 Billion | 23.76 Billion | 14.8 Billion | 22.14 Billion |
Common Stock | 14.34 Billion | 14.33 Billion | 14.33 Billion | 22.3 Billion | 14.33 Billion | 21.44 Billion |
Retained Earnings | 1.03 Billion | 398 Million | 398 Million | 2.78 Billion | 664 Million | 2.14 Billion |
Accumulated other comprehensive income | 64 Million | 538 Million | 538 Million | -1.33 Billion | -197 Million | -1.45 Billion |
Common Stock Equity | 15.44 Billion | 15.27 Billion | 15.27 Billion | 23.76 Billion | 14.8 Billion | 22.14 Billion |
Capital Lease Obligation | 644 Million | 785 Million | 785 Million | 1.22 Billion | 580 Million | 1.19 Billion |
Total Investments | 707 Million | 937 Million | 937 Million | 1.02 Billion | 693 Million | 598.32 Million |
Total Debt | 6.47 Billion | 6.15 Billion | 6.15 Billion | 9.28 Billion | 5.73 Billion | 8.24 Billion |
Net Debt | 4.81 Billion | 4.28 Billion | 4.28 Billion | 6.37 Billion | 3.89 Billion | 5.49 Billion |
FAR
CNMVF
0612
6266
PLNT
600776