USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 248.11 Thousand | 364.09 Thousand | 154.2 Thousand | 250.17 Thousand | 415.53 Thousand | 520.26 Thousand |
Total Current Assets | 228.12 Thousand | 344.54 Thousand | 152.23 Thousand | 192.76 Thousand | 364.33 Thousand | 520.26 Thousand |
Cash And Short Term Investments | 129.11 Thousand | 255.6 Thousand | 71.14 Thousand | 98.73 Thousand | 282.16 Thousand | 490.68 Thousand |
Cash and Cash Equivalents | 129.11 Thousand | 255.6 Thousand | 71.14 Thousand | 98.73 Thousand | 282.16 Thousand | 490.68 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 96.9 Thousand | 85.7 Thousand | 77.72 Thousand | 92.84 Thousand | 81.01 Thousand | 28.48 Thousand |
Inventory | 0.74 | - | - | 0.61 | - | 0.74 |
Other Current Assets | 2098.26 | 3233.34 | 3356.89 | 1177.39 | 1156.74 | 1098.26 |
Total Non-Current Assets | 19.99 Thousand | 19.54 Thousand | 1976.50 | 57.41 Thousand | 51.2 Thousand | - |
Net PPE | 26.5 Thousand | 26.5 Thousand | 2500.00 | 73.14 Thousand | 66.39 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -6506.00 | -6951.00 | -523.50 | -15.73 Thousand | -15.19 Thousand | - |
Other Assets | - | - | -0.50 | - | - | - |
Total Liabilities | 31.41 Thousand | 125.65 Thousand | 250 Thousand | 426.72 Thousand | 535.15 Thousand | 456.85 Thousand |
Total Current Liabilities | 31.41 Thousand | 125.65 Thousand | 250 Thousand | 426.72 Thousand | 535.15 Thousand | 456.85 Thousand |
Account Payables | 2369.00 | 37.43 Thousand | 112.72 Thousand | 372.44 Thousand | 417.83 Thousand | 346.01 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | -23.43 Thousand | 42.78 Thousand | 45.85 Thousand | 45.52 Thousand | 44.72 Thousand | 42.46 Thousand |
Deferred Revenue | -2369.00 | -37.43 Thousand | -112.72 Thousand | -372.44 Thousand | -417.83 Thousand | -346.01 Thousand |
Other Current Liabilities | 54.84 Thousand | 82.86 Thousand | 204.15 Thousand | 381.2 Thousand | 490.42 Thousand | 414.38 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 216.7 Thousand | 238.43 Thousand | -95.79 Thousand | -176.55 Thousand | -119.61 Thousand | 63.4 Thousand |
Stock Holders Equity | 216.7 Thousand | 238.43 Thousand | -95.79 Thousand | -176.55 Thousand | -119.61 Thousand | 63.4 Thousand |
Common Stock | 6.28 Million | 6.14 Million | 6.35 Million | 6.3 Million | 6.19 Million | 5.87 Million |
Retained Earnings | -7.1 Million | -6.92 Million | -7.41 Million | -7.37 Million | -7.05 Million | -6.51 Million |
Accumulated other comprehensive income | 173.87 Thousand | 170 Thousand | 67.99 Thousand | 423.2 Thousand | 415.78 Thousand | 394.76 Thousand |
Common Stock Equity | 216.7 Thousand | 238.43 Thousand | -95.79 Thousand | -176.55 Thousand | -119.61 Thousand | 63.4 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | -23.43 Thousand | 42.78 Thousand | 45.85 Thousand | 45.52 Thousand | 44.72 Thousand | 42.46 Thousand |
Net Debt | -152.55 Thousand | -212.82 Thousand | -25.29 Thousand | -53.21 Thousand | -237.43 Thousand | -448.21 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 167.93 Thousand | 251.5 Thousand | 248.11 Thousand | 248.11 Thousand | 261.06 Thousand | 283.07 Thousand |
Total Current Assets | 148.57 Thousand | 231.94 Thousand | 228.12 Thousand | 228.12 Thousand | 241.56 Thousand | 263.08 Thousand |
Cash And Short Term Investments | 40.5 Thousand | 126.07 Thousand | 129.11 Thousand | 129.11 Thousand | 142.87 Thousand | 160.14 Thousand |
Cash and Cash Equivalents | 40.5 Thousand | 126.07 Thousand | 129.11 Thousand | 129.11 Thousand | 142.87 Thousand | 160.14 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 101.39 Thousand | 96.04 Thousand | 96.9 Thousand | 96.9 Thousand | 93.57 Thousand | 94.56 Thousand |
Inventory | 1.06 | -0.23 | 0.74 | 0.74 | - | 0.44 |
Other Current Assets | 6674.94 | 9823.23 | 2098.26 | 2098.26 | 5106.33 | 8368.56 |
Total Non-Current Assets | 19.36 Thousand | 19.56 Thousand | 19.99 Thousand | 19.99 Thousand | 19.5 Thousand | 19.99 Thousand |
Net PPE | 26.5 Thousand | 26.5 Thousand | 26.5 Thousand | 26.5 Thousand | 26.5 Thousand | 26.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -7137.00 | -6938.00 | -6506.00 | -6506.00 | -6994.00 | -6509.00 |
Other Assets | - | 1.00 | - | - | - | 1.00 |
Total Liabilities | 14.96 Thousand | 65.2 Thousand | 31.41 Thousand | 31.41 Thousand | 87.53 Thousand | 85.6 Thousand |
Total Current Liabilities | 14.96 Thousand | 65.2 Thousand | 31.41 Thousand | 31.41 Thousand | 87.53 Thousand | 85.6 Thousand |
Account Payables | 1679.00 | 27.07 Thousand | 2369.00 | 2369.00 | 1671.00 | 1784.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | -23.43 Thousand | -23.43 Thousand | 42.69 Thousand | 43.75 Thousand |
Deferred Revenue | - | - | -2369.00 | -2369.00 | -1670.00 | -1783.00 |
Other Current Liabilities | 13.28 Thousand | 38.13 Thousand | 54.84 Thousand | 54.84 Thousand | 44.84 Thousand | 41.84 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 152.97 Thousand | 186.3 Thousand | 216.7 Thousand | 216.7 Thousand | 173.52 Thousand | 197.47 Thousand |
Stock Holders Equity | 152.97 Thousand | 186.3 Thousand | 216.7 Thousand | 216.7 Thousand | 173.52 Thousand | 197.47 Thousand |
Common Stock | 6.08 Million | 6.15 Million | 6.28 Million | 6.28 Million | 6.13 Million | 6.28 Million |
Retained Earnings | -6.93 Million | -6.97 Million | -7.1 Million | -7.1 Million | -6.97 Million | -7.12 Million |
Accumulated other comprehensive income | 168.39 Thousand | 170.12 Thousand | 173.87 Thousand | 173.87 Thousand | 169.63 Thousand | 173.85 Thousand |
Common Stock Equity | 152.97 Thousand | 186.3 Thousand | 216.7 Thousand | 216.7 Thousand | 173.52 Thousand | 197.47 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | -23.43 Thousand | -23.43 Thousand | 42.69 Thousand | 43.75 Thousand |
Net Debt | -40.5 Thousand | -126.07 Thousand | -152.55 Thousand | -152.55 Thousand | -100.18 Thousand | -116.39 Thousand |
0612
SVL
VHM
600776
SSLZY
FAR