JPY 2203.0
(-1.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.16 Billion | 24.35 Billion | 22 Billion | 19.51 Billion | 18.22 Billion | 19.03 Billion |
Cost of Revenue | 19.6 Billion | 17.02 Billion | 16.06 Billion | 14.21 Billion | 13.81 Billion | 13.76 Billion |
Gross Profit | 8.55 Billion | 7.32 Billion | 5.93 Billion | 5.3 Billion | 4.41 Billion | 5.27 Billion |
Operating Expenses | 4.9 Billion | 4.52 Billion | 3.84 Billion | 3.41 Billion | 3.46 Billion | 3.66 Billion |
Selling, General and Administrative Expenses | 4.46 Billion | 341.73 Million | 281.63 Million | 221.37 Million | 242.37 Million | 271.18 Million |
Research and Development Expenses | 435.16 Million | 367.63 Million | 374.24 Million | 376.19 Million | 353.56 Million | 506.02 Million |
Other Expenses | - | 3.81 Billion | 3.18 Billion | 2.81 Billion | 2.86 Billion | 23.71 Million |
Cost and Expenses | 24.5 Billion | 21.54 Billion | 19.9 Billion | 17.62 Billion | 17.27 Billion | 17.43 Billion |
Operating Income | 3.65 Billion | 2.8 Billion | 2.09 Billion | 1.88 Billion | 951.86 Million | 1.6 Billion |
Interest Expense | 60.92 Million | 31.69 Million | 31.12 Million | 35.14 Million | 45.97 Million | 40.9 Million |
Income Tax Expense | 1.13 Billion | 907.27 Million | 433.27 Million | 56.11 Million | 181.37 Million | 91.57 Million |
Earnings before Tax | 3.54 Billion | 3.2 Billion | 2.21 Billion | 1.76 Billion | 921.89 Million | 1.59 Billion |
Net Income | 2.35 Billion | 2.26 Billion | 1.74 Billion | 1.69 Billion | 726.24 Million | 1.47 Billion |
Earnings Per Share Basic | 161.35 | 162.10 | 132.21 | 126.76 | 54.11 | 123.75 |
Earnings Per Share Diluted | 161.35 | 162.10 | 132.21 | 126.76 | 54.11 | 123.75 |
Weighted Average Shares Outstanding | 14.6 Million | 13.96 Million | 13.23 Million | 13.35 Million | 13.42 Million | 11.95 Million |
Weighted Average Shares Outstanding (Diluted) | 14.6 Million | 13.96 Million | 13.23 Million | 13.35 Million | 13.42 Million | 11.95 Million |
Gross Margin | 0.30 | 0.30 | 0.27 | 0.27 | 0.24 | 0.28 |
EBIT Margin | 0.16 | 0.16 | 0.13 | 0.13 | 0.08 | 0.11 |
Profit Margin | 0.08 | 0.09 | 0.08 | 0.09 | 0.04 | 0.08 |
EBITDA | 4.36 Billion | 3.93 Billion | 2.83 Billion | 2.39 Billion | 1.44 Billion | 2.1 Billion |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.10 | 0.10 | 0.05 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.33 Billion | 5.9 Billion | 9.12 Billion | 28.16 Billion | 8.59 Billion | 6.56 Billion |
Cost of Revenue | 6.68 Billion | 4.02 Billion | 6.51 Billion | 19.6 Billion | 5.51 Billion | 4.69 Billion |
Gross Profit | 3.65 Billion | 1.88 Billion | 2.61 Billion | 8.55 Billion | 3.08 Billion | 1.87 Billion |
Operating Expenses | 1.38 Billion | 1.31 Billion | 1.36 Billion | 4.9 Billion | 1.21 Billion | 1.2 Billion |
Selling, General and Administrative Expenses | 1.19 Billion | 1.19 Billion | 1.25 Billion | - | 1.11 Billion | 1.08 Billion |
Research and Development Expenses | 195 Million | 122 Million | 106 Million | - | 101 Million | 120 Million |
Other Expenses | 5.5 Million | 2.38 Million | 8.83 Million | 15.78 Million | 2.64 Million | 7.89 Million |
Cost and Expenses | 8.06 Billion | 5.33 Billion | 7.87 Billion | 24.5 Billion | 6.73 Billion | 5.89 Billion |
Operating Income | 2.26 Billion | 570.53 Million | 1.24 Billion | 3.65 Billion | 1.86 Billion | 676.37 Million |
Interest Expense | 20.14 Million | 16.45 Million | 18.23 Million | 60.92 Million | 19.45 Million | 13.52 Million |
Income Tax Expense | 526.97 Million | 220.79 Million | 349.88 Million | 1.13 Billion | 559.82 Million | 228.47 Million |
Earnings before Tax | 2.17 Billion | 662.09 Million | 1.17 Billion | 3.54 Billion | 1.98 Billion | 604.85 Million |
Net Income | 1.64 Billion | 425.07 Million | 817.69 Million | 2.35 Billion | 1.4 Billion | 357.22 Million |
Earnings Per Share Basic | 112.17 | 29.04 | 55.85 | - | 95.76 | 24.46 |
Earnings Per Share Diluted | 112.17 | 29.04 | 55.85 | - | 95.76 | 24.46 |
Weighted Average Shares Outstanding | 14.64 Million | 14.64 Million | 14.64 Million | 14.6 Million | 14.63 Million | 14.6 Million |
Weighted Average Shares Outstanding (Diluted) | 14.64 Million | 14.64 Million | 14.64 Million | 14.6 Million | 14.63 Million | 14.6 Million |
Gross Margin | 0.35 | 0.32 | 0.29 | 0.30 | 0.36 | 0.29 |
EBIT Margin | 0.24 | 0.13 | 0.16 | - | 0.23 | 0.14 |
Profit Margin | 0.16 | 0.07 | 0.09 | 0.08 | 0.16 | 0.05 |
EBITDA | 2.47 Billion | 776.55 Million | 1.46 Billion | - | 2 Billion | 951.63 Million |
Earnings Before Tax Margin | 0.22 | 0.10 | 0.14 | 0.13 | 0.22 | 0.10 |
PLNT
600776
SSLZY
NAM-INDIA
SOLAR
600318