USD 137.32
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 97.24 Million | 79.91 Million | 71.9 Million | 72.83 Million | 74.58 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 97.24 Million | 79.91 Million | 71.9 Million | 72.83 Million | 74.58 Million |
Operating Expenses | 11.98 Million | 10.64 Million | 10.16 Million | 9.46 Million | 10.26 Million |
Selling, General and Administrative Expenses | 23.97 Million | - | - | - | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -11.98 Million | -10.64 Million | -10.16 Million | -9.46 Million | -10.26 Million |
Cost and Expenses | 61.46 Million | 44.72 Million | 43.18 Million | 47.92 Million | 47.86 Million |
Operating Income | 35.78 Million | 36.84 Million | 29.67 Million | 26.17 Million | 28.41 Million |
Interest Expense | 7.06 Million | 1.64 Million | 955 Thousand | 1.25 Million | 1.69 Million |
Income Tax Expense | 8.16 Million | 7.88 Million | 6.25 Million | 5.29 Million | 5.51 Million |
Earnings before Tax | 35.78 Million | 35.19 Million | 28.72 Million | 24.91 Million | 26.72 Million |
Net Income | 27.61 Million | 27.31 Million | 22.47 Million | 19.61 Million | 21.2 Million |
Earnings Per Share Basic | 16.86 | 16.48 | 13.14 | 11.33 | 12.02 |
Earnings Per Share Diluted | 16.60 | 16.25 | 12.96 | 11.17 | 11.84 |
Weighted Average Shares Outstanding | 1.63 Million | 1.65 Million | 1.71 Million | 1.73 Million | 1.76 Million |
Weighted Average Shares Outstanding (Diluted) | 1.66 Million | 1.68 Million | 1.73 Million | 1.75 Million | 1.79 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | 0.52 | 0.49 | 0.42 | 0.42 |
Profit Margin | 0.28 | 0.34 | 0.31 | 0.27 | 0.28 |
EBITDA | 2.04 Million | 41.3 Million | 35.42 Million | 30.25 Million | 31.57 Million |
Earnings Before Tax Margin | 0.37 | 0.46 | 0.41 | 0.36 | 0.38 |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Revenue | 97.24 Million | 79.91 Million | 71.9 Million | 72.83 Million | 74.58 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 97.24 Million | 79.91 Million | 71.9 Million | 72.83 Million | 74.58 Million |
Operating Expenses | 11.98 Million | 10.64 Million | 10.16 Million | 9.46 Million | 10.26 Million |
Selling, General and Administrative Expenses | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -11.98 Million | -10.64 Million | -10.16 Million | -9.46 Million | -10.26 Million |
Cost and Expenses | 61.46 Million | 44.72 Million | 43.18 Million | 47.92 Million | 47.86 Million |
Operating Income | -1.29 Million | 36.84 Million | 29.67 Million | 26.17 Million | 28.41 Million |
Interest Expense | 7.06 Million | 1.64 Million | 955 Thousand | 1.25 Million | 1.69 Million |
Income Tax Expense | 8.16 Million | 7.88 Million | 6.25 Million | 5.29 Million | 5.51 Million |
Earnings before Tax | 35.78 Million | 35.19 Million | 28.72 Million | 24.91 Million | 26.72 Million |
Net Income | 27.61 Million | 27.31 Million | 22.47 Million | 19.61 Million | 21.2 Million |
Earnings Per Share Basic | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - |
Weighted Average Shares Outstanding | 1.63 Million | 1.65 Million | 1.71 Million | 1.73 Million | 1.76 Million |
Weighted Average Shares Outstanding (Diluted) | 1.66 Million | 1.68 Million | 1.73 Million | 1.75 Million | 1.79 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | - |
Profit Margin | 0.28 | 0.34 | 0.31 | 0.27 | 0.28 |
EBITDA | - | - | - | - | - |
Earnings Before Tax Margin | -0.01 | 0.46 | 0.41 | 0.36 | 0.38 |
HRBR
WNRS
LBOW
ARV
HWTR
CAIB