GBp 0.4
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 240.37 Thousand | 80.16 Thousand | 33.38 Thousand | 133.81 Thousand | 188.5 Thousand | 12.12 Thousand |
Cost of Revenue | - | - | - | 38.61 Thousand | 165.69 Thousand | 8003.00 |
Gross Profit | 240.37 Thousand | 80.16 Thousand | 33.38 Thousand | 95.19 Thousand | 22.8 Thousand | 4124.00 |
Operating Expenses | 1.34 Million | 2.21 Million | 7.56 Million | 10.55 Million | 11.59 Million | 8.54 Million |
Selling, General and Administrative Expenses | 730.55 Thousand | 2.21 Million | 1.95 Million | 3.67 Million | 4.28 Million | 6.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 3.48 Million | -310.3 Thousand |
Cost and Expenses | 1.34 Million | 2.21 Million | 7.56 Million | 10.58 Million | 11.75 Million | 8.54 Million |
Operating Income | -1.1 Million | -2.13 Million | -7.07 Million | -11.03 Million | -14.12 Million | -7.99 Million |
Interest Expense | 4757.00 | - | - | - | 705.46 Thousand | 814.81 Thousand |
Income Tax Expense | - | -1.16 Million | - | - | 9.15 Million | 546.69 Thousand |
Earnings before Tax | -16.59 Million | -16.92 Million | -7.52 Million | -10.48 Million | -12.27 Million | -9.34 Million |
Net Income | -16.59 Million | -16.92 Million | -7.52 Million | -10.48 Million | -12.27 Million | -9.34 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.65 Billion | 1.44 Billion | 1.29 Billion | 1.12 Billion | 907.19 Million | 649.03 Million |
Weighted Average Shares Outstanding (Diluted) | 1.65 Billion | 1.44 Billion | 1.3 Billion | 1.13 Billion | 907.19 Million | 649.03 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.71 | 0.12 | 0.34 |
EBIT Margin | -5.17 | -31.06 | -69.63 | -28.97 | -25.43 | -600.88 |
Profit Margin | -69.02 | -211.10 | -225.50 | -78.34 | -65.11 | -770.82 |
EBITDA | -1.24 Million | -2.49 Million | -2.32 Million | -3.87 Million | -4.79 Million | -7.28 Million |
Earnings Before Tax Margin | -4.59 | -26.66 | -211.94 | -82.44 | -74.92 | -659.25 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 204.69 Thousand | 35.68 Thousand | 66.32 Thousand | 80.16 Thousand | 13.84 Thousand | 33.38 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 204.69 Thousand | 35.68 Thousand | 66.32 Thousand | 80.16 Thousand | 13.84 Thousand | 33.38 Thousand |
Operating Expenses | 281.2 Thousand | 1.06 Million | 217.54 Thousand | 16.99 Million | 17.2 Million | 7.56 Million |
Selling, General and Administrative Expenses | 281.2 Thousand | 1.06 Million | 990.13 Thousand | - | 1.22 Million | - |
Research and Development Expenses | - | - | - | - | 12.96 Million | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 281.2 Thousand | 1.06 Million | 217.54 Thousand | 16.99 Million | 17.2 Million | 7.56 Million |
Operating Income | -76.5 Thousand | -1.02 Million | -1.83 Million | -3.29 Million | -1.46 Million | -7.07 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -77.44 Thousand | -134.7 Thousand | - | - | - | - |
Earnings before Tax | -14.76 Million | -1.83 Million | 274.43 Thousand | -16.92 Million | -17.19 Million | -7.52 Million |
Net Income | -14.76 Million | -1.83 Million | 274.43 Thousand | -16.92 Million | -17.19 Million | -7.52 Million |
Earnings Per Share Basic | -0.01 | -0.00 | 0.00 | - | -0.01 | - |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.00 | - | -0.01 | - |
Weighted Average Shares Outstanding | 1.66 Billion | 1.64 Billion | 1.49 Billion | 1.44 Billion | 1.38 Billion | 1.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.66 Billion | 1.64 Billion | 1.49 Billion | 1.44 Billion | 1.39 Billion | 1.3 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.85 | -29.96 | -18.13 | - | -93.02 | - |
Profit Margin | -72.11 | -51.34 | 4.14 | -211.10 | -1242.63 | -225.50 |
EBITDA | -173.31 Thousand | -1.06 Million | -1.2 Million | - | -1.28 Million | - |
Earnings Before Tax Margin | -0.37 | -28.79 | -27.73 | -41.16 | -105.52 | -211.94 |
HWTR
CAIB
SNLC
BNMDF
TBTEF
TELL