GBp 23.5
(6.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.4 Million | 6.51 Million | 6.51 Million | 8.35 Million | 7.07 Million | 6.43 Million |
Cost of Revenue | - | 786.59 Thousand | 1.24 Million | 1.24 Million | 1.24 Million | 1.26 Million |
Gross Profit | 4.4 Million | 5.72 Million | 5.26 Million | 7.1 Million | 5.83 Million | 5.16 Million |
Operating Expenses | 29.27 Million | 4.55 Million | 4.55 Million | 875.22 Thousand | 962.84 Thousand | 1.16 Million |
Selling, General and Administrative Expenses | 771.87 Thousand | 611.43 Thousand | 611.43 Thousand | 811.87 Thousand | 962.84 Thousand | 1.16 Million |
Research and Development Expenses | - | 0.27 | 0.77 | 0.74 | 0.72 | - |
Other Expenses | 28.5 Million | 121.3 Million | 3.94 Million | 63.35 Thousand | 121.3 Million | - |
Cost and Expenses | 29.27 Million | 4.55 Million | 4.55 Million | 875.22 Thousand | 962.84 Thousand | 1.16 Million |
Operating Income | -24.87 Million | 1.95 Million | 1.95 Million | 7.34 Million | 6.11 Million | 5.26 Million |
Interest Expense | - | - | - | 95.81 Thousand | 245.58 Thousand | - |
Income Tax Expense | - | 5.9 Million | 10.91 Thousand | 10.91 Thousand | 2173.00 | 2803.00 |
Earnings before Tax | -24.87 Million | 1.95 Million | 1.95 Million | 7.34 Million | 6.11 Million | 5.26 Million |
Net Income | -24.87 Million | 1.95 Million | 1.95 Million | 7.41 Million | 6.11 Million | 5.25 Million |
Earnings Per Share Basic | -0.21 | 0.02 | 0.02 | 0.06 | 0.05 | 0.04 |
Earnings Per Share Diluted | -0.21 | 0.02 | 0.02 | 0.06 | 0.05 | 0.04 |
Weighted Average Shares Outstanding | 121.3 Million | 121.3 Million | 121.3 Million | 121.3 Million | 121.3 Million | 120.66 Million |
Weighted Average Shares Outstanding (Diluted) | 121.3 Million | 121.3 Million | 121.3 Million | 121.3 Million | 121.3 Million | 120.66 Million |
Gross Margin | 1.00 | 0.88 | 0.81 | 0.85 | 0.82 | 0.80 |
EBIT Margin | - | 0.30 | 0.30 | 0.88 | 0.86 | 0.82 |
Profit Margin | -5.65 | 0.30 | 0.30 | 0.89 | 0.86 | 0.82 |
EBITDA | - | 1.95 Million | - | 7.34 Million | 6.11 Million | 5.26 Million |
Earnings Before Tax Margin | -5.65 | 0.30 | 0.30 | 0.88 | 0.86 | 0.82 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.62 Million | 4.4 Million | 1.08 Million | 6.51 Million | 3.66 Million | 3.61 Million |
Cost of Revenue | 164.96 Thousand | - | 395.08 Thousand | 786.59 Thousand | 267.55 Thousand | 519.03 Thousand |
Gross Profit | 1.46 Million | 4.4 Million | 694.76 Thousand | 5.72 Million | 3.39 Million | 3.09 Million |
Operating Expenses | -3.33 Million | 29.27 Million | -364.73 Thousand | 4.55 Million | -225.15 Thousand | -360.74 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.33 Million | - | -13.50 | 121.3 Million | -0.21 | 0.76 |
Cost and Expenses | 3.5 Million | 29.27 Million | 15.79 Million | 4.55 Million | 4.43 Million | 2.73 Million |
Operating Income | -1.87 Million | -24.87 Million | 330.03 Thousand | 1.95 Million | 3.16 Million | 2.73 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -167.89 Thousand | -0.12 | 5.9 Million | -0.01 | 0.02 |
Earnings before Tax | -1.87 Million | -24.87 Million | -14.7 Million | 1.95 Million | -771.84 Thousand | 0.02 |
Net Income | -1.87 Million | -24.87 Million | -14.7 Million | 1.95 Million | -771.84 Thousand | 121.3 Million |
Earnings Per Share Basic | -0.02 | - | -0.12 | - | -0.01 | 1.00 |
Earnings Per Share Diluted | -0.02 | - | -0.12 | - | -0.01 | 1.00 |
Weighted Average Shares Outstanding | 121.3 Million | 121.3 Million | 121.3 Million | 121.3 Million | 121.3 Million | 121.3 Million |
Weighted Average Shares Outstanding (Diluted) | 121.3 Million | 121.3 Million | 121.3 Million | 121.3 Million | 121.3 Million | 121.3 Million |
Gross Margin | 0.90 | 1.00 | 0.64 | 0.88 | 0.93 | 0.86 |
EBIT Margin | -1.15 | - | 0.30 | - | 0.87 | 0.76 |
Profit Margin | -1.15 | -5.65 | -13.50 | 0.30 | -0.21 | 33.59 |
EBITDA | -1.87 Million | - | 330.03 Thousand | - | 3.16 Million | 2.73 Million |
Earnings Before Tax Margin | -1.15 | -5.65 | 0.30 | 0.30 | 0.87 | 0.76 |
601111
NOBU
1830
SNLC
HRBR
WNRS