IDR 625.0
(2.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1654.44 Billion | 729.99 Billion | 588.71 Billion | 527.41 Billion | 530.7 Billion | 519.73 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1654.44 Billion | 729.99 Billion | 588.71 Billion | 527.41 Billion | 530.7 Billion | 519.73 Billion |
Operating Expenses | 890.13 Billion | 571.4 Billion | 466.22 Billion | 462.41 Billion | 466.16 Billion | 433.65 Billion |
Selling, General and Administrative Expenses | 212.98 Billion | 171.7 Billion | 132.12 Billion | 137.49 Billion | 127.78 Billion | 158.17 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 677.15 Billion | 399.7 Billion | 334.1 Billion | 324.92 Billion | 338.37 Billion | -273 Million |
Cost and Expenses | 890.13 Billion | 571.4 Billion | 466.22 Billion | 462.41 Billion | 466.16 Billion | 433.65 Billion |
Operating Income | - | 636.57 Billion | 85.99 Billion | 71.27 Billion | 64 Billion | 358.9 Billion |
Interest Expense | 763.38 Billion | 502.44 Billion | 431.09 Billion | 360.97 Billion | 385.72 Billion | 315.46 Billion |
Income Tax Expense | 43.99 Billion | 30.28 Billion | 21.8 Billion | 17.67 Billion | 18.21 Billion | -1.3 Billion |
Earnings before Tax | 185.53 Billion | 134.13 Billion | 85.99 Billion | 71.27 Billion | 64 Billion | 43.44 Billion |
Net Income | 141.53 Billion | 103.84 Billion | 64.18 Billion | 53.6 Billion | 45.79 Billion | 44.74 Billion |
Earnings Per Share Basic | 23.05 | 20.97 | 13.44 | 11.23 | 9.59 | 10.08 |
Earnings Per Share Diluted | 23.05 | 20.97 | 13.44 | 11.23 | 9.59 | 10.08 |
Weighted Average Shares Outstanding | 6.14 Billion | 4.95 Billion | 4.77 Billion | 4.77 Billion | 4.77 Billion | 4.43 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.14 Billion | 4.95 Billion | 4.77 Billion | 4.77 Billion | 4.77 Billion | 4.43 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | 0.94 | 0.22 | 0.21 | 0.18 | 0.74 |
Profit Margin | 0.09 | 0.14 | 0.11 | 0.10 | 0.09 | 0.09 |
EBITDA | -12.6 Billion | 1 Million | 126.6 Billion | 112.47 Billion | 94.76 Billion | - |
Earnings Before Tax Margin | - | 0.87 | 0.15 | 0.14 | 0.12 | 0.69 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 626.24 Billion | 576.43 Billion | 273.76 Billion | 1654.44 Billion | 465.79 Billion | 229.21 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 626.24 Billion | 576.43 Billion | 273.76 Billion | 1654.44 Billion | 465.79 Billion | 229.21 Billion |
Operating Expenses | 76.75 Billion | 80.78 Billion | 182.73 Billion | 273.15 Billion | 87.98 Billion | 177.5 Billion |
Selling, General and Administrative Expenses | - | 59.38 Billion | 56.57 Billion | - | 61.47 Billion | 59.69 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -76.75 Billion | -80.78 Billion | 1.71 Billion | -273.15 Billion | -87.98 Billion | 2.35 Billion |
Cost and Expenses | 499.7 Billion | 479.4 Billion | 182.73 Billion | 1470.13 Billion | 411.92 Billion | 177.5 Billion |
Operating Income | 126.53 Billion | 80.37 Billion | 65.41 Billion | 180.43 Billion | 50.8 Billion | 52.94 Billion |
Interest Expense | - | 262.37 Billion | 246.88 Billion | 763.38 Billion | 228.68 Billion | 194.78 Billion |
Income Tax Expense | 27.77 Billion | 21.35 Billion | 14.38 Billion | 43.99 Billion | 14.73 Billion | 11.16 Billion |
Earnings before Tax | 126.27 Billion | 98.06 Billion | 65.41 Billion | 185.53 Billion | 51.86 Billion | 52.94 Billion |
Net Income | 98.5 Billion | 76.71 Billion | 51.03 Billion | 141.53 Billion | 37.13 Billion | 41.77 Billion |
Earnings Per Share Basic | 13.17 | 10.26 | 6.82 | - | 4.97 | 6.22 |
Earnings Per Share Diluted | 13.17 | 10.26 | 6.82 | - | 4.97 | 6.22 |
Weighted Average Shares Outstanding | 7.47 Billion | 7.47 Billion | 7.47 Billion | 6.14 Billion | 7.47 Billion | 6.71 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.47 Billion | 7.47 Billion | 7.47 Billion | 6.14 Billion | 7.47 Billion | 6.71 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.23 | 0.00 | 0.31 | - | 0.01 | 0.31 |
Profit Margin | 0.16 | 0.13 | 0.19 | 0.09 | 0.08 | 0.18 |
EBITDA | 145.13 Billion | 1.36 Billion | 84.86 Billion | - | 4.98 Billion | 71.63 Billion |
Earnings Before Tax Margin | 0.20 | 0.14 | 0.24 | 0.11 | 0.11 | 0.23 |
1830
SODE
RCAN
WNRS
LBOW
601111