Silex Systems Limited (SILXY)
USD 15.32
(0.0%)
USD 15.32
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.1 Million | 6.83 Million | 4.21 Million | 1.92 Million | 1.64 Million | 1.52 Million |
| Cost of Revenue | 11.19 Million | 8.81 Million | 7.07 Million | 6.34 Million | 356.84 Thousand | 52.74 Thousand |
| Gross Profit | -5.09 Million | -1.97 Million | -2.86 Million | -4.41 Million | 1.28 Million | 1.47 Million |
| Operating Expenses | 5.01 Million | 3.93 Million | 8.27 Million | 1.67 Million | 9.59 Million | 7.41 Million |
| Selling, General and Administrative Expenses | 9.34 Million | 1.14 Million | 7.03 Million | 1.07 Million | 9.3 Million | 7.17 Million |
| Research and Development Expenses | 3.73 Million | 2.78 Million | 1.23 Million | 594.56 Thousand | 292.1 Thousand | 240.15 Thousand |
| Other Expenses | - | 3.09 Million | 2.81 Million | 3.06 Million | 1.73 Million | 1.55 Million |
| Cost and Expenses | 16.21 Million | 12.74 Million | 8.71 Million | 8.01 Million | 9.94 Million | 7.47 Million |
| Operating Income | -9.34 Million | -5.9 Million | -4.5 Million | -6.08 Million | -9.94 Million | -7.47 Million |
| Interest Expense | 40.6 Thousand | 50.63 Thousand | 20.12 Thousand | 1590.00 | 9662.00 | 7.00 |
| Income Tax Expense | - | -2.33 Million | -1.51 Million | -1.08 Million | -841.14 Thousand | -958.87 Thousand |
| Earnings before Tax | -22.73 Million | -3.55 Million | -3.02 Million | -5.88 Million | -8.64 Million | -6.11 Million |
| Net Income | -22.73 Million | -17.36 Million | -9.46 Million | -6.92 Million | -7.8 Million | -5.15 Million |
| Earnings Per Share Basic | -0.10 | -0.08 | -0.05 | -0.04 | -0.05 | -0.03 |
| Earnings Per Share Diluted | -0.10 | -0.08 | -0.05 | -0.04 | -0.05 | -0.03 |
| Weighted Average Shares Outstanding | 236.1 Million | 214.68 Million | 196.04 Million | 172.76 Million | 171.56 Million | 170.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 236.1 Million | 214.68 Million | 196.04 Million | 172.76 Million | 171.56 Million | 170.46 Million |
| Gross Margin | -0.83 | -0.29 | -0.68 | -2.29 | 0.78 | 0.97 |
| EBIT Margin | -1.46 | -0.81 | -0.96 | -3.00 | -5.83 | -4.85 |
| Profit Margin | -3.72 | -2.54 | -2.24 | -3.60 | -4.74 | -3.37 |
| EBITDA | -8.91 Million | -5.52 Million | -4.05 Million | -4.75 Million | -8.26 Million | -5.88 Million |
| Earnings Before Tax Margin | -1.53 | -0.86 | -1.07 | -3.16 | -6.04 | -4.89 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.86 Million | 7.29 Million | 2.54 Million | 6.83 Million | 3.37 Million | 3.45 Million |
| Cost of Revenue | 11.19 Million | 7.81 Million | 5 Million | 8.81 Million | 4.75 Million | 5.22 Million |
| Gross Profit | -4.33 Million | -523.62 Thousand | -2.46 Million | -1.97 Million | -1.37 Million | -1.76 Million |
| Operating Expenses | 5.01 Million | 3.54 Million | 1.47 Million | 3.93 Million | 1.49 Million | 6.3 Million |
| Selling, General and Administrative Expenses | - | 751.31 Thousand | 533 Thousand | - | 433.96 Thousand | 4.57 Million |
| Research and Development Expenses | - | 2.79 Million | 941.91 Thousand | - | 1.05 Million | 1.72 Million |
| Other Expenses | 4.59 Million | - | - | 3.09 Million | - | - |
| Cost and Expenses | 16.21 Million | 11.35 Million | 6.48 Million | 12.74 Million | 6.24 Million | 6.49 Million |
| Operating Income | -9.34 Million | -4.06 Million | -3.93 Million | -5.9 Million | -2.86 Million | -3.03 Million |
| Interest Expense | 40.6 Thousand | 18.92 Thousand | 21.67 Thousand | 50.63 Thousand | 23.54 Thousand | 27.08 Thousand |
| Income Tax Expense | -2.8 Million | -1.86 Million | -941.95 Thousand | -2.33 Million | -973 Thousand | -1.36 Million |
| Earnings before Tax | -2.31 Million | -12.57 Million | -1.51 Million | -3.55 Million | -751.52 Thousand | -2.8 Million |
| Net Income | -22.73 Million | -12.57 Million | -10.16 Million | -17.36 Million | -8.61 Million | -8.74 Million |
| Earnings Per Share Basic | - | -0.05 | -0.04 | - | -0.04 | -0.04 |
| Earnings Per Share Diluted | - | -0.05 | -0.04 | - | -0.04 | -0.04 |
| Weighted Average Shares Outstanding | 236.1 Million | 235.9 Million | 235.94 Million | 214.68 Million | 227.55 Million | 203.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 236.1 Million | 235.9 Million | 235.94 Million | 214.68 Million | 227.55 Million | 203.36 Million |
| Gross Margin | -0.63 | -0.07 | -0.97 | -0.29 | -0.41 | -0.51 |
| EBIT Margin | - | -0.34 | -1.47 | - | -0.79 | -0.82 |
| Profit Margin | -3.31 | -1.72 | -3.99 | -2.54 | -2.55 | -2.53 |
| EBITDA | - | -2.49 Million | -3.73 Million | - | -2.68 Million | -2.84 Million |
| Earnings Before Tax Margin | -1.36 | -0.56 | -1.54 | -0.86 | -0.85 | -0.88 |
AERG
JYOTHYLAB
TSUKY
BOCOF
RKFORGE
ATRWF