USD 0.68
(4.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.63 Million | 1.3 Million | - | 175.92 Thousand | - | - |
Cost of Revenue | 637.69 Thousand | 305.67 Thousand | 20.02 Thousand | 153.63 Thousand | 14.73 Thousand | - |
Gross Profit | 1.99 Million | 1 Million | -20.02 Thousand | 22.29 Thousand | -14.73 Thousand | - |
Operating Expenses | 9.38 Million | 6.77 Million | 5.5 Million | 5.26 Million | 5.17 Million | 2.76 Million |
Selling, General and Administrative Expenses | 9.15 Million | 6.45 Million | 5.22 Million | 4.99 Million | 4.83 Million | 2.57 Million |
Research and Development Expenses | 233.72 Thousand | 320.5 Thousand | 281.89 Thousand | 266.86 Thousand | 335.44 Thousand | 190.48 Thousand |
Other Expenses | - | 1674.00 | 81.21 Thousand | 3.22 Million | 19.04 Thousand | - |
Cost and Expenses | 10.02 Million | 7.07 Million | 5.5 Million | 5.41 Million | 5.17 Million | 2.76 Million |
Operating Income | -7.39 Million | -5.76 Million | -5.5 Million | -5.23 Million | -5.17 Million | -2.76 Million |
Interest Expense | - | 3727.00 | 4344.00 | 1.21 Million | 403.57 Thousand | 245.34 Thousand |
Income Tax Expense | - | 34 Thousand | 85.56 Thousand | 4.43 Million | 422.62 Thousand | 34 Thousand |
Earnings before Tax | -7.35 Million | -5.77 Million | -5.42 Million | -3.23 Million | -5.55 Million | -3 Million |
Net Income | -7.35 Million | -5.8 Million | -5.51 Million | -7.66 Million | -5.97 Million | -3 Million |
Earnings Per Share Basic | -0.04 | -0.03 | -0.03 | -0.04 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.03 | -0.04 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 211.08 Million | 208.12 Million | 200.85 Million | 193.5 Million | 204.48 Million | 191.59 Million |
Weighted Average Shares Outstanding (Diluted) | 211.08 Million | 208.12 Million | 200.85 Million | 193.5 Million | 204.48 Million | 191.59 Million |
Gross Margin | 0.76 | 0.77 | - | 0.13 | - | - |
EBIT Margin | -2.69 | -4.27 | - | -11.37 | - | - |
Profit Margin | -2.79 | -4.44 | - | -43.57 | - | - |
EBITDA | -7.07 Million | -5.58 Million | -5.4 Million | -2 Million | -5.13 Million | - |
Earnings Before Tax Margin | -2.81 | -4.41 | - | -29.78 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 780.64 Thousand | 134.23 Thousand | 2.63 Million | 872.01 Thousand | 712.81 Thousand | 559.94 Thousand |
Cost of Revenue | 435.69 Thousand | 326.87 Thousand | 765.33 Thousand | 181.92 Thousand | 174.41 Thousand | 177.16 Thousand |
Gross Profit | 344.95 Thousand | -192.63 Thousand | 1.86 Million | 690.09 Thousand | 538.39 Thousand | 382.77 Thousand |
Operating Expenses | 2.4 Million | 2.42 Million | 9.26 Million | 2.48 Million | 2.36 Million | 2.21 Million |
Selling, General and Administrative Expenses | 2.36 Million | 2.34 Million | - | 2.42 Million | 2.31 Million | 2.16 Million |
Research and Development Expenses | 37.92 Thousand | 80.78 Thousand | - | 66.76 Thousand | 54.22 Thousand | 52.75 Thousand |
Other Expenses | 265.00 | 2057.00 | 45.67 Thousand | 9904.00 | 20.28 Thousand | 14.77 Thousand |
Cost and Expenses | 2.84 Million | 2.74 Million | 10.02 Million | 2.66 Million | 2.54 Million | 2.39 Million |
Operating Income | -2.06 Million | -2.61 Million | -7.39 Million | -1.79 Million | -1.82 Million | -1.83 Million |
Interest Expense | - | - | - | -3817.00 | 1908.00 | 1909.00 |
Income Tax Expense | 8501.00 | 8501.00 | 34 Thousand | -2.00 | 8501.00 | 16.68 Thousand |
Earnings before Tax | -2.06 Million | -2.61 Million | -7.35 Million | -1.78 Million | -1.81 Million | -1.81 Million |
Net Income | -2.06 Million | -2.61 Million | -7.35 Million | -1.78 Million | -1.81 Million | -1.81 Million |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 212.6 Million | 211.32 Million | 211.08 Million | 211.2 Million | 211.13 Million | 211.03 Million |
Weighted Average Shares Outstanding (Diluted) | 212.6 Million | 211.32 Million | 211.08 Million | 211.2 Million | 211.13 Million | 211.03 Million |
Gross Margin | 0.44 | -1.44 | 0.71 | 0.79 | 0.76 | 0.68 |
EBIT Margin | -2.51 | -18.73 | - | -1.96 | -2.43 | -3.14 |
Profit Margin | -2.64 | -19.45 | -2.79 | -2.04 | -2.54 | -3.25 |
EBITDA | -1.96 Million | -2.51 Million | - | -1.71 Million | -1.73 Million | -1.75 Million |
Earnings Before Tax Margin | -2.64 | -19.47 | -2.81 | -2.06 | -2.57 | -3.27 |
JYOTHYLAB
TSUKY
TGKB
RKFORGE
ATRWF
SILXY