USD 8.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 2.66 Million | 781.4 Thousand | 81.6 Thousand | 163.2 Thousand | 216 Thousand |
Cost of Revenue | - | - | - | 504.09 Thousand | 598.8 Thousand |
Gross Profit | 2.66 Million | 781.4 Thousand | 81.6 Thousand | -340.89 Thousand | -382.8 Thousand |
Operating Expenses | 4.15 Million | 2.29 Million | 2.13 Million | 3.8 Million | 1.74 Million |
Selling, General and Administrative Expenses | 2.44 Million | 2.29 Million | 2.13 Million | 3.38 Million | 1.22 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | 421.9 Thousand | 516.6 Thousand |
Cost and Expenses | 4.15 Million | 2.29 Million | 2.13 Million | 3.8 Million | 1.74 Million |
Operating Income | -2.44 Million | -1.81 Million | -2.05 Million | -4.28 Million | -1.52 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | -430.75 Thousand | 90 Thousand | 536.5 Thousand | -1.05 Million | 5300.00 |
Earnings before Tax | -1.49 Million | -689.7 Thousand | -2.87 Million | -3.03 Million | -1.51 Million |
Net Income | -1.07 Million | -779.7 Thousand | -3.41 Million | -1.97 Million | -1.51 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.13 | -0.15 | -0.09 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.13 | -0.15 | -0.09 |
Weighted Average Shares Outstanding | 30.78 Million | 26.77 Million | 26.51 Million | 13.56 Million | 16.71 Million |
Weighted Average Shares Outstanding (Diluted) | 30.78 Million | 26.77 Million | 26.51 Million | 13.56 Million | 16.71 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | -2.09 | -1.77 |
EBIT Margin | 1.41 | -2.32 | -29.16 | -23.30 | -4.33 |
Profit Margin | -0.40 | -1.00 | -41.86 | -12.10 | -7.02 |
EBITDA | 3.76 Million | 1.6 Million | -1.65 Million | -3.14 Million | -941.1 Thousand |
Earnings Before Tax Margin | -0.92 | -2.32 | -25.16 | -26.23 | -7.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 891 Thousand | 1.08 Million | 972 Thousand | 2.66 Million | 522 Thousand | 613 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 891 Thousand | 1.08 Million | 972 Thousand | 2.66 Million | 522 Thousand | 613 Thousand |
Operating Expenses | 813.83 Thousand | 454.95 Thousand | 548.75 Thousand | 2.49 Million | 606 Thousand | 654 Thousand |
Selling, General and Administrative Expenses | 813.83 Thousand | 454.95 Thousand | 548.75 Thousand | - | 606 Thousand | 654 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 813.83 Thousand | 454.95 Thousand | 548.75 Thousand | 2.49 Million | 606 Thousand | 654 Thousand |
Operating Income | -813.83 Thousand | -454.96 Thousand | -548.75 Thousand | -2.49 Million | -76 Thousand | -53 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -154.96 Thousand | -157.29 Thousand | -10.27 Thousand | -430.75 Thousand | -235 Thousand | -96 Thousand |
Earnings before Tax | 74.98 Thousand | 608.27 Thousand | 477.85 Thousand | 252.54 Thousand | -888 Thousand | -192 Thousand |
Net Income | -558.88 Thousand | -238.92 Thousand | -221.96 Thousand | -1.09 Million | -653 Thousand | -96 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | - | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | - | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 30.78 Million | 30.78 Million | 30.78 Million | 30.78 Million | 30.78 Million | 30.78 Million |
Weighted Average Shares Outstanding (Diluted) | 30.78 Million | 30.78 Million | 30.78 Million | 30.78 Million | 30.78 Million | 30.78 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.91 | -0.42 | -0.56 | - | -0.15 | -0.09 |
Profit Margin | -0.63 | -0.22 | -0.23 | -0.41 | -1.25 | -0.16 |
EBITDA | -813.83 Thousand | -454.96 Thousand | -548.75 Thousand | - | -76 Thousand | -53 Thousand |
Earnings Before Tax Margin | -0.91 | -0.42 | -0.56 | -0.94 | -0.15 | -0.09 |
SILXY
AERG
JYOTHYLAB
GWLIF
BOCOF
RKFORGE