USD 0.08
(1.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 800.00 | - | -45.5 Thousand | 6.36 Million | - | 2000.00 |
Cost of Revenue | 102.96 Thousand | 68.07 Thousand | 55.66 Thousand | 30.94 Thousand | 3620.00 | 12.07 Thousand |
Gross Profit | -102.16 Thousand | -68.07 Thousand | -101.17 Thousand | 6.33 Million | -3620.00 | -10.07 Thousand |
Operating Expenses | 153.42 Thousand | 149.16 Thousand | 530.18 Thousand | 199.36 Thousand | 190.66 Thousand | 168.58 Thousand |
Selling, General and Administrative Expenses | 153.42 Thousand | 149.16 Thousand | 188.98 Thousand | 144.24 Thousand | 172.66 Thousand | 104.53 Thousand |
Research and Development Expenses | - | 317.23 Thousand | 341.2 Thousand | 55.12 Thousand | 18 Thousand | 51.96 Thousand |
Other Expenses | - | 317.23 Thousand | - | - | - | -12.08 Thousand |
Cost and Expenses | 256.39 Thousand | 217.24 Thousand | 585.84 Thousand | 230.3 Thousand | 194.28 Thousand | 168.58 Thousand |
Operating Income | -255.59 Thousand | -217.24 Thousand | -585.85 Thousand | 6.13 Million | -194.28 Thousand | -166.58 Thousand |
Interest Expense | - | - | 7191.00 | - | - | - |
Income Tax Expense | - | -2.00 | 3.00 | 435.5 Thousand | 2939.00 | -1362.00 |
Earnings before Tax | -239.95 Thousand | -259.66 Thousand | -618.89 Thousand | 6.15 Million | -114.37 Thousand | -92.78 Thousand |
Net Income | -239.95 Thousand | -259.66 Thousand | -618.89 Thousand | 6.15 Million | -117.31 Thousand | -92.78 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | 0.16 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | 0.16 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 44.79 Million | 40.65 Million | 39.1 Million | 38.44 Million | 91.71 Million | 16.43 Million |
Weighted Average Shares Outstanding (Diluted) | 44.79 Million | 40.65 Million | 39.1 Million | 38.44 Million | 91.71 Million | 16.43 Million |
Gross Margin | -127.71 | - | 2.22 | 1.00 | - | -5.04 |
EBIT Margin | -171.23 | - | 11.65 | 0.97 | - | -83.29 |
Profit Margin | -299.94 | - | 13.60 | 0.97 | - | -46.39 |
EBITDA | -136.98 Thousand | -191.58 Thousand | -563.22 Thousand | 6.18 Million | -110.76 Thousand | -63.98 Thousand |
Earnings Before Tax Margin | -319.49 | - | 12.87 | 0.96 | - | -83.29 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 800.00 | - |
Cost of Revenue | 6911.00 | - | 71.61 Thousand | 32.95 Thousand | 102.96 Thousand | 38.00 |
Gross Profit | -6911.00 | - | -71.61 Thousand | -32.95 Thousand | -102.16 Thousand | -38.00 |
Operating Expenses | 60.95 Thousand | 35.88 Thousand | 74.31 Thousand | 48.63 Thousand | 153.42 Thousand | 26.34 Thousand |
Selling, General and Administrative Expenses | 60.95 Thousand | 35.88 Thousand | 74.31 Thousand | 48.63 Thousand | - | 26.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 67.86 Thousand | 35.88 Thousand | 145.93 Thousand | 81.58 Thousand | 256.39 Thousand | 26.38 Thousand |
Operating Income | -67.86 Thousand | -35.88 Thousand | -145.93 Thousand | -81.59 Thousand | -255.58 Thousand | -26.38 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 279.00 | 45.05 Thousand | 2.00 | -2.00 | - | 2.00 |
Earnings before Tax | -67.68 Thousand | 14.43 Thousand | -133.11 Thousand | -66.74 Thousand | -239.95 Thousand | -25.31 Thousand |
Net Income | -67.68 Thousand | 14.43 Thousand | -133.11 Thousand | -66.74 Thousand | -239.95 Thousand | -25.31 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 51.65 Million | 50.12 Million | 46.04 Million | 44.79 Million | 44.79 Million | 43.05 Million |
Weighted Average Shares Outstanding (Diluted) | 51.65 Million | 50.07 Million | 46.04 Million | 44.79 Million | 44.79 Million | 43.05 Million |
Gross Margin | - | - | - | - | -127.71 | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | -299.94 | - |
EBITDA | -60.67 Thousand | 19.62 Thousand | -74.31 Thousand | -48.64 Thousand | - | -26.34 Thousand |
Earnings Before Tax Margin | - | - | - | - | -319.49 | - |
GLENMARK
ACOGF
STEL
EXN
VSTTILLERS
0LVJ