USD 0.08
(1.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.68 Million | 1.51 Million | 11.46 Million | 13.35 Million | 2.54 Million | 101.82 Thousand |
Total Current Assets | 64.27 Thousand | 273.63 Thousand | 11.05 Million | 12.84 Million | 2.51 Million | 1825.00 |
Cash And Short Term Investments | 64.27 Thousand | 273.63 Thousand | 11.05 Million | 12.82 Million | 2.51 Million | 1825.00 |
Cash and Cash Equivalents | 8287.00 | 237.28 Thousand | 11.05 Million | 12.82 Million | 2.51 Million | 1825.00 |
Short Term Investments | 55.98 Thousand | 36.35 Thousand | - | 58.43 Thousand | - | - |
Net Receivables | - | - | - | 17.5 Thousand | - | - |
Inventory | - | - | - | -17.5 Thousand | - | - |
Other Current Assets | 1.00 | 1.00 | - | 17.49 Thousand | - | - |
Total Non-Current Assets | 1.62 Million | 1.24 Million | 408.22 Thousand | 511.92 Thousand | 22.59 Thousand | 100 Thousand |
Net PPE | 66.53 Thousand | 67.39 Thousand | 64.82 Thousand | 62.89 Thousand | 22.59 Thousand | - |
Good Will And Intangible Assets | 1.55 Million | 378.77 Thousand | 261.52 Thousand | - | 95.16 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.55 Million | 378.77 Thousand | 261.52 Thousand | - | 95.16 Thousand | - |
Long-Term Investments | - | 36.35 Thousand | 78.77 Thousand | 147.27 Thousand | - | 100 Thousand |
Tax Assets | - | 1.23 Million | 3101.00 | - | - | - |
Other Non Current Assets | - | -477.35 Thousand | -1.00 | 301.75 Thousand | -95.16 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.83 Thousand | 14.75 Thousand | 3.74 Million | 5.86 Million | 2.12 Million | 28.65 Thousand |
Total Current Liabilities | 19.83 Thousand | 14.75 Thousand | - | 445.9 Thousand | 128.03 Thousand | 28.65 Thousand |
Account Payables | - | - | - | - | - | 8300.00 |
Tax Payables | - | - | - | 435.5 Thousand | - | - |
Short Term Debt | 19.83 Thousand | 14.75 Thousand | - | 10.4 Thousand | 921.00 | 20.35 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | 435.5 Thousand | 127.11 Thousand | - |
Total Non Current Liabilities | - | 2.74 Million | 3.74 Million | 5.86 Million | 2 Million | - |
Long-Term Debt | - | 2.74 Million | 3.74 Million | 5.85 Million | 2 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -2.74 Million | -3.74 Million | 14.4 Thousand | - | - |
Other Liabilities | - | -2.74 Million | - | -445.9 Thousand | 1.00 | - |
Total Equity | 1.66 Million | 2 Million | 7.71 Million | 7.48 Million | 413.83 Thousand | 73.17 Thousand |
Stock Holders Equity | 1.66 Million | 1.5 Million | 7.21 Million | 6.98 Million | -89.1 Thousand | 73.17 Thousand |
Common Stock | - | 8.09 Million | 7.71 Million | 6.56 Million | 5.94 Million | - |
Retained Earnings | -6.59 Million | -6.33 Million | 125.61 Thousand | -6.02 Million | -6.03 Million | -5.71 Million |
Accumulated other comprehensive income | -239.95 Thousand | -259.66 Thousand | -618.89 Thousand | 6.15 Million | -125.39 Thousand | -92.78 Thousand |
Common Stock Equity | 1.66 Million | 1.5 Million | 7.21 Million | 6.98 Million | -89.1 Thousand | 73.17 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 55.98 Thousand | 36.35 Thousand | 78.77 Thousand | 147.27 Thousand | - | 100 Thousand |
Total Debt | 19.83 Thousand | 14.75 Thousand | 3.74 Million | 5.85 Million | 2 Million | 20.35 Thousand |
Net Debt | 11.54 Thousand | -222.53 Thousand | -7.3 Million | -6.97 Million | -519.27 Thousand | 18.52 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.11 Million | 2 Million | 1.68 Million | 1.68 Million | 1.68 Million | 1.63 Million |
Total Current Assets | 235.33 Thousand | 264.85 Thousand | 49.01 Thousand | 64.27 Thousand | 64.27 Thousand | 72.14 Thousand |
Cash And Short Term Investments | 235.33 Thousand | 260.85 Thousand | 49.01 Thousand | 64.27 Thousand | 64.27 Thousand | 72.14 Thousand |
Cash and Cash Equivalents | 207.98 Thousand | 243.28 Thousand | 32.7 Thousand | 8287.00 | 8287.00 | 29.8 Thousand |
Short Term Investments | 27.35 Thousand | 17.57 Thousand | 16.3 Thousand | 55.98 Thousand | 55.98 Thousand | 42.34 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 4000.00 | - | 1.00 | 1.00 | 6000.00 |
Total Non-Current Assets | 1.87 Million | 1.73 Million | 1.63 Million | 1.62 Million | 1.62 Million | 1.56 Million |
Net PPE | 58.95 Thousand | 57.84 Thousand | 55.92 Thousand | 66.53 Thousand | 66.53 Thousand | 66.38 Thousand |
Good Will And Intangible Assets | 1.81 Million | 1.67 Million | - | - | - | 1.04 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.81 Million | 1.67 Million | - | - | - | 1.04 Million |
Long-Term Investments | - | - | - | - | - | 19.53 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.00 | 1.57 Million | 1.55 Million | 1.55 Million | 438.62 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7138.00 | - | 40.58 Thousand | 19.83 Thousand | 19.83 Thousand | - |
Total Current Liabilities | 7138.00 | - | 40.58 Thousand | 19.83 Thousand | 19.83 Thousand | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7138.00 | - | 40.58 Thousand | 19.83 Thousand | 19.83 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.1 Million | 2 Million | 1.64 Million | 1.66 Million | 1.66 Million | 1.63 Million |
Stock Holders Equity | 2.1 Million | 2 Million | 1.64 Million | 1.66 Million | 1.66 Million | 1.63 Million |
Common Stock | - | 8.95 Million | - | - | - | 8.35 Million |
Retained Earnings | -6.83 Million | -6.95 Million | -6.83 Million | -6.59 Million | -6.59 Million | -6.53 Million |
Accumulated other comprehensive income | -186.36 Thousand | 1.00 | -133.11 Thousand | -239.95 Thousand | -239.95 Thousand | -174.01 Thousand |
Common Stock Equity | 2.1 Million | 2 Million | 1.64 Million | 1.66 Million | 1.66 Million | 1.63 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 27.35 Thousand | 17.57 Thousand | 16.3 Thousand | 55.98 Thousand | 55.98 Thousand | 61.88 Thousand |
Total Debt | 7138.00 | - | 40.58 Thousand | 19.83 Thousand | 19.83 Thousand | - |
Net Debt | -200.84 Thousand | -243.28 Thousand | 7878.00 | 11.54 Thousand | 11.54 Thousand | -29.8 Thousand |
GLENMARK
ACOGF
STEL
EXN
VSTTILLERS
0LVJ