V.S.T. Tillers Tractors Limited (VSTTILLERS.NS)
INR 4935.0
(-2.58%)
INR 4935.0
(-2.58%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 9.68 Billion | 10.06 Billion | 8.49 Billion | 7.61 Billion | 5.42 Billion | 6.12 Billion |
| Cost of Revenue | 7.7 Billion | 7.04 Billion | 5.84 Billion | 5.14 Billion | 3.76 Billion | 4.1 Billion |
| Gross Profit | 1.97 Billion | 3.01 Billion | 2.64 Billion | 2.46 Billion | 1.65 Billion | 2.01 Billion |
| Operating Expenses | 1 Billion | 2.01 Billion | 1.57 Billion | 1.58 Billion | 1.37 Billion | 1.39 Billion |
| Selling, General and Administrative Expenses | 514.74 Million | 443.12 Million | 371.22 Million | 342.26 Million | 316.27 Million | 428.28 Million |
| Research and Development Expenses | 13.13 Million | 15.3 Million | 16.12 Million | 12.08 Million | 12.28 Million | 20.15 Million |
| Other Expenses | 605.8 Million | 249.5 Million | 17.65 Million | 18.27 Million | 27.01 Million | 68.07 Million |
| Cost and Expenses | 8.7 Billion | 9.06 Billion | 7.42 Billion | 6.73 Billion | 5.14 Billion | 5.49 Billion |
| Operating Income | 994.17 Million | 1.25 Billion | 991.4 Million | 881.8 Million | 283.5 Million | 624.4 Million |
| Interest Expense | 25.92 Million | 12.7 Million | 10.45 Million | 40.06 Million | 14.68 Million | 22.46 Million |
| Income Tax Expense | 340.96 Million | 315.8 Million | 328.71 Million | 284.48 Million | 50.97 Million | 254.69 Million |
| Earnings before Tax | 1.55 Billion | 1.23 Billion | 1.32 Billion | 1.19 Billion | 231.03 Million | 715.32 Million |
| Net Income | 1.21 Billion | 923.7 Million | 993.09 Million | 907.76 Million | 180.05 Million | 460.63 Million |
| Earnings Per Share Basic | 140.12 | 106.90 | 114.94 | 105.07 | 20.84 | 53.32 |
| Earnings Per Share Diluted | 140.11 | 106.90 | 114.94 | 105.07 | 20.84 | 53.32 |
| Weighted Average Shares Outstanding | 8.64 Million | 8.64 Million | 8.64 Million | 8.63 Million | 8.63 Million | 8.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.64 Million | 8.64 Million | 8.64 Million | 8.63 Million | 8.63 Million | 8.63 Million |
| Gross Margin | 0.20 | 0.30 | 0.31 | 0.32 | 0.30 | 0.33 |
| EBIT Margin | 0.19 | 0.15 | 0.16 | 0.15 | 0.09 | 0.15 |
| Profit Margin | 0.13 | 0.09 | 0.12 | 0.12 | 0.03 | 0.08 |
| EBITDA | 1.84 Billion | 1.52 Billion | 1.58 Billion | 1.37 Billion | 393.52 Million | 872.76 Million |
| Earnings Before Tax Margin | 0.10 | 0.12 | 0.12 | 0.12 | 0.05 | 0.10 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.9 Billion | 2.73 Billion | 9.68 Billion | 1.69 Billion | 2.78 Billion | 2.46 Billion |
| Cost of Revenue | 1.61 Billion | 2.12 Billion | 7.7 Billion | 1.17 Billion | 1.87 Billion | 1.68 Billion |
| Gross Profit | 292.5 Million | 612.4 Million | 1.97 Billion | 524.7 Million | 911.3 Million | 778 Million |
| Operating Expenses | 221.2 Million | 280.8 Million | 1 Billion | 497.1 Million | 549 Million | 527.7 Million |
| Selling, General and Administrative Expenses | 221.2 Million | 280.8 Million | - | 224.2 Million | 261 Million | 234.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 213.2 Million | 103.9 Million | 605.8 Million | 181.6 Million | 139.1 Million | 181.2 Million |
| Cost and Expenses | 1.83 Billion | 2.4 Billion | 8.7 Billion | 1.67 Billion | 2.42 Billion | 2.21 Billion |
| Operating Income | 71.3 Million | 331.6 Million | 971.8 Million | 208.4 Million | 501.4 Million | 431.5 Million |
| Interest Expense | 5.1 Million | 5.2 Million | 21.5 Million | 5.9 Million | 4.8 Million | 5.6 Million |
| Income Tax Expense | 50.9 Million | 79.1 Million | 341 Million | 33.8 Million | 132.1 Million | 96 Million |
| Earnings before Tax | 279.4 Million | 430.3 Million | 1.55 Billion | 202.5 Million | 496.6 Million | 425.9 Million |
| Net Income | 224.7 Million | 347.5 Million | 1.21 Billion | 168.7 Million | 364.5 Million | 329.9 Million |
| Earnings Per Share Basic | 26.01 | 40.22 | - | 19.53 | 42.19 | 38.19 |
| Earnings Per Share Diluted | 25.95 | 40.21 | - | 19.53 | 42.19 | 38.19 |
| Weighted Average Shares Outstanding | 8.63 Million | 8.63 Million | 8.63 Million | 8.63 Million | 8.63 Million | 8.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.65 Million | 8.63 Million | 8.64 Million | 8.63 Million | 8.63 Million | 8.63 Million |
| Gross Margin | 0.15 | 0.22 | 0.20 | 0.31 | 0.33 | 0.32 |
| EBIT Margin | 0.07 | 0.15 | - | 0.16 | 0.20 | 0.20 |
| Profit Margin | 0.12 | 0.13 | 0.13 | 0.10 | 0.13 | 0.13 |
| EBITDA | 133.8 Million | 398.3 Million | - | 276.2 Million | 570.2 Million | 498.3 Million |
| Earnings Before Tax Margin | 0.04 | 0.12 | 0.10 | 0.12 | 0.18 | 0.18 |
0LVJ
SIGL
GLENMARK
0QZF
NXL
EXN