USD 11.0
(-1.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.35 Billion | 4.47 Billion | 5.07 Billion | 4.83 Billion | 5.29 Billion | 5.58 Billion |
Cost of Revenue | 2.85 Billion | 2.62 Billion | 2.89 Billion | 2.82 Billion | 3.08 Billion | 3.3 Billion |
Gross Profit | 1.5 Billion | 1.84 Billion | 2.17 Billion | 2 Billion | 2.2 Billion | 2.28 Billion |
Operating Expenses | 867.8 Million | 964.2 Million | 1.05 Billion | 1.04 Billion | 1.27 Billion | 1.16 Billion |
Selling, General and Administrative Expenses | 867.8 Million | 964.2 Million | 1.05 Billion | 1.04 Billion | 1.27 Billion | 1.16 Billion |
Research and Development Expenses | - | 0.23 | 0.18 | 0.18 | 0.25 | 0.18 |
Other Expenses | - | -37.5 Million | -131.5 Million | 3.1 Million | 8.5 Million | 14.1 Million |
Cost and Expenses | 3.53 Billion | 3.59 Billion | 3.94 Billion | 3.86 Billion | 4.35 Billion | 4.46 Billion |
Operating Income | 817.5 Million | 884.9 Million | 1.12 Billion | 967.3 Million | 934 Million | 1.12 Billion |
Interest Expense | 105.3 Million | 101 Million | 105.5 Million | 118.5 Million | 152 Million | 149.6 Million |
Income Tax Expense | 119.8 Million | 98 Million | 129.6 Million | 110.8 Million | 263.1 Million | 139.5 Million |
Earnings before Tax | 745.8 Million | 1 Billion | 935.4 Million | 855.1 Million | 1.32 Billion | 991.4 Million |
Net Income | 626 Million | 910.6 Million | 805.8 Million | 744.3 Million | 1.05 Billion | 851.9 Million |
Earnings Per Share Basic | 1.69 | 2.35 | 1.98 | 1.81 | 2.48 | 1.89 |
Earnings Per Share Diluted | 1.68 | 2.34 | 1.97 | 1.79 | 2.46 | 1.87 |
Weighted Average Shares Outstanding | 370.8 Million | 387.2 Million | 406.8 Million | 412.3 Million | 427.6 Million | 451.8 Million |
Weighted Average Shares Outstanding (Diluted) | 371.8 Million | 388.4 Million | 408.9 Million | 415.2 Million | 430.9 Million | 454.4 Million |
Gross Margin | 0.34 | 0.41 | 0.43 | 0.42 | 0.42 | 0.41 |
EBIT Margin | 0.23 | 0.23 | 0.25 | 0.25 | 0.23 | 0.25 |
Profit Margin | 0.14 | 0.20 | 0.16 | 0.15 | 0.20 | 0.15 |
EBITDA | 1 Billion | 1.1 Billion | 1.32 Billion | 1.21 Billion | 1.29 Billion | 1.37 Billion |
Earnings Before Tax Margin | 0.19 | 0.20 | 0.22 | 0.20 | 0.18 | 0.20 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.03 Billion | 1.06 Billion | 1.04 Billion | 4.35 Billion | 1.05 Billion | 1.09 Billion |
Cost of Revenue | 653.6 Million | 710 Million | 687.9 Million | 2.85 Billion | 701.2 Million | 687.2 Million |
Gross Profit | 382.4 Million | 354.8 Million | 359.6 Million | 1.5 Billion | 351.1 Million | 410.6 Million |
Operating Expenses | 217.5 Million | 211.8 Million | 167.5 Million | 684.2 Million | 191.8 Million | 199.7 Million |
Selling, General and Administrative Expenses | 217.5 Million | 211.8 Million | 215.7 Million | - | 236.9 Million | 199.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.9 Million | -167.5 Million | -684.2 Million | -191.8 Million | -1.2 Million |
Cost and Expenses | 871.1 Million | 874.1 Million | 855.4 Million | 3.53 Billion | 893 Million | 886.9 Million |
Operating Income | 164.9 Million | 190.7 Million | 192.1 Million | 817.5 Million | 159.3 Million | 210.9 Million |
Interest Expense | 32.2 Million | 31.1 Million | 26.1 Million | 105.3 Million | 26.3 Million | 27 Million |
Income Tax Expense | -129.1 Million | 24.2 Million | 27.3 Million | 119.8 Million | 17.1 Million | 33.3 Million |
Earnings before Tax | 135.7 Million | 165.2 Million | 170 Million | 745.8 Million | 144.1 Million | 204.3 Million |
Net Income | 264.8 Million | 141 Million | 142.7 Million | 626 Million | 127 Million | 171 Million |
Earnings Per Share Basic | 0.78 | 0.42 | 0.41 | - | 0.35 | 0.46 |
Earnings Per Share Diluted | 0.78 | 0.42 | 0.41 | - | 0.35 | 0.46 |
Weighted Average Shares Outstanding | 338.3 Million | 338.6 Million | 344.4 Million | 370.8 Million | 359.7 Million | 373.9 Million |
Weighted Average Shares Outstanding (Diluted) | 339.5 Million | 339.6 Million | 345.7 Million | 371.8 Million | 361.1 Million | 375 Million |
Gross Margin | 0.37 | 0.33 | 0.34 | 0.34 | 0.33 | 0.37 |
EBIT Margin | 0.20 | 0.22 | 0.23 | - | 0.19 | 0.24 |
Profit Margin | 0.26 | 0.13 | 0.14 | 0.14 | 0.12 | 0.16 |
EBITDA | 210.9 Million | 236.8 Million | 238.7 Million | - | 204.4 Million | 259.3 Million |
Earnings Before Tax Margin | 0.16 | 0.18 | 0.18 | 0.19 | 0.15 | 0.19 |
SIGL
GLENMARK
ACOGF
NXL
EXN
VSTTILLERS